Granges AB (LTS:0R9X) Net-Net Working Capital: kr-46.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R9X Granges AB LTS:0R9X
96 GF Score
Price kr163.85
GF Value kr176.48
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Granges AB Net-Net Working Capital?

Granges AB LTS:0R9X -2.21% 96 Net-Net Working Capital is kr-46.81 as of Jun. 2026. GuruFocus rates LTS:0R9X with a GF Score™ of 96/100 and a GF Value™ of kr176.48 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,174 Metals & Mining companies, Granges AB ranks worse than 85178.79% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Granges AB's Net-Net Working Capital for the quarter that ended in Jun. 2026 was kr-46.81.

The industry rank for Granges AB's Net-Net Working Capital or its related term are showing as below:

LTS:0R9X's Price-to-Net-Net-Working-Capital is not ranked *
in the Metals & Mining industry.
Industry Median: 7.5
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Granges AB  (LTS:0R9X) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Granges AB Net-Net Working Capital Related Terms


Granges AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Granges AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Granges AB Net-Net Working Capital Chart

Granges AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -42.07 -43.44 -37.30 -52.27 -48.87

Granges AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -43.32 -42.27 -48.87 -46.10 -46.81

LTS:0R9X vs AA: Net-Net Working Capital Comparison

For the Aluminum subindustry, Granges AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granges AB Price-to-Net-Net-Working-Capital vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Granges AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Granges AB's Price-to-Net-Net-Working-Capital falls into.


LTS:0R9X
96GF Score
Granges AB LTS:0R9X
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Granges AB Net-Net Working Capital Calculation

Granges AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(547+0.75 * 3304+0.5 * 5392-10379
-0-545)/106.462
=-48.87

Granges AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(890+0.75 * 6165+0.5 * 6632-13193
-0-623)/106.524
=-46.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of kr-46.81 mean?
Granges AB (LTS:0R9X) has a Net-Net Working Capital of kr-46.81 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Granges AB According to the industry distribution chart, Granges AB ranks #999999 out of 1174 companies in the Metals & Mining industry.
Is Granges AB's Net-Net Working Capital too high?
Granges AB's current Net-Net Working Capital is kr-46.81. Based on the distribution chart, Granges AB ranks #999999 out of 1174 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Granges AB has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Granges AB's Net-Net Working Capital compare to AA?
According to the Metals & Mining industry distribution chart, Granges AB ranks #999999 out of 1174 companies for Net-Net Working Capital. This places Granges AB in the lower half of its industry. The industry median Net-Net Working Capital is 7.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Metals & Mining company?
The median Net-Net Working Capital among Metals & Mining companies is 7.50, based on 1,174 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Granges AB For the Metals & Mining industry, the median Net-Net Working Capital is 7.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Granges AB's current Net-Net Working Capital is kr-46.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Granges AB stock overvalued right now?
Based on GuruFocus' analysis, Granges AB (LTS:0R9X) is currently considered Fairly Valued. The stock's GF Value™ is kr176.48, compared to a current price of kr163.85 — trading 7.2% below its estimated fair value. The current Net-Net Working Capital is kr-46.81. Granges AB's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Granges AB (LTS:0R9X), the current Net-Net Working Capital is kr-46.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Granges AB (LTS:0R9X) Overvalued in 2026?

Based on GuruFocus' analysis, Granges AB stock appears to be undervalued. The current stock price of kr163.85 is trading 7.2% below its estimated GF Value™ of kr176.48. GuruFocus considers Granges AB to be Fairly Valued.

Key valuation signals for LTS:0R9X:

  • Net-Net Working Capital: kr-46.81
  • GF Value™: kr176.48 vs. price of kr163.85 (7.2% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the LTS:0R9X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Granges AB Business Description

Address Linnegatan 18, Box 5505, Stockholm, SWE, 114 47
Granges AB is a Sweden-based supplier of rolled aluminum products for original equipment manufacturers. It offers products in heat exchanger applications, specialty packaging, and new rolled product niches. Some of the products offered by the company include clad tubes, mechanically bonded copper tubes, brazed aluminum heat exchangers, aluminum packaging products, cathode foil materials, battery cooling aluminum plates, and aluminum powder materials, among others. These products find their applications in automotive, electrification and battery, specialty packaging, industrial, heating, ventilation and air conditioning, and other industries. The company's operating segments are Granges Americas, Granges Asia, and Granges Europe. Maximum revenue is derived from the Granges Americas segment.
96GF Score

Get the complete analysis for LTS:0R9X

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr163.85
Price
kr176.48
GF Value