TCC Group Holdings Co (LUX:TAICA) Cyclically Adjusted FCF per Share: $0.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUX:TAICA TCC Group Holdings Co Ltd LUX:TAICA
74 GF Score
Price $5.25
GF Value $9.89
! 10 Warning Signs
View Full Analysis

What is TCC Group Holdings Co Cyclically Adjusted FCF per Share?

TCC Group Holdings Co LUX:TAICA 74 Cyclically Adjusted FCF per Share is $0.37 as of Dec. 2025. GuruFocus rates LUX:TAICA with a GF Score™ of 74/100 and a GF Value™ of $9.89. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TCC Group Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.165. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TCC Group Holdings Co's average Cyclically Adjusted FCF Growth Rate was -18.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TCC Group Holdings Co was 4.70% per year. The lowest was -15.10% per year. And the median was -8.30% per year.

As of today (2026-07-19), TCC Group Holdings Co's current stock price is $5.25. TCC Group Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.37. TCC Group Holdings Co's Cyclically Adjusted Price-to-FCF of today is 14.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TCC Group Holdings Co was 17.29. The lowest was 10.14. And the median was 13.33.


TCC Group Holdings Co  (LUX:TAICA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TCC Group Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.25/0.37
=14.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TCC Group Holdings Co was 17.29. The lowest was 10.14. And the median was 13.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TCC Group Holdings Co Cyclically Adjusted FCF per Share Related Terms


TCC Group Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TCC Group Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TCC Group Holdings Co Cyclically Adjusted FCF per Share Chart

TCC Group Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.44 0.40 0.34 0.37

TCC Group Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.31 0.37 0.36 0.37

LUX:TAICA vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, TCC Group Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TCC Group Holdings Co Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, TCC Group Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TCC Group Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


LUX:TAICA
74GF Score
TCC Group Holdings Co Ltd LUX:TAICA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TCC Group Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TCC Group Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.165/324.0540*324.0540
=0.165

Current CPI (Dec. 2025) = 324.0540.

TCC Group Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.126 238.132 0.171
201606 0.111 241.018 0.149
201609 0.127 241.428 0.170
201612 0.123 241.432 0.165
201703 0.041 243.801 0.054
201706 0.081 244.955 0.107
201709 0.071 246.819 0.093
201712 0.132 246.524 0.174
201803 0.032 249.554 0.042
201806 0.223 251.989 0.287
201809 0.080 252.439 0.103
201812 0.153 251.233 0.197
201903 0.086 254.202 0.110
201906 0.042 256.143 0.053
201909 0.046 256.759 0.058
201912 0.241 256.974 0.304
202003 0.138 258.115 0.173
202006 0.219 257.797 0.275
202009 -0.012 260.280 -0.015
202012 0.170 260.474 0.211
202103 0.110 264.877 0.135
202106 0.030 271.696 0.036
202109 -0.072 274.310 -0.085
202112 -0.076 278.802 -0.088
202203 -0.088 287.504 -0.099
202206 -0.182 296.311 -0.199
202209 -0.107 296.808 -0.117
202212 -0.056 296.797 -0.061
202303 0.013 301.836 0.014
202306 0.010 305.109 0.011
202309 0.044 307.789 0.046
202312 0.143 306.746 0.151
202403 -0.112 312.332 -0.116
202406 -0.012 314.175 -0.012
202409 -0.080 315.301 -0.082
202412 0.138 315.605 0.142
202503 -0.039 319.799 -0.040
202506 -0.003 322.561 -0.003
202509 0.011 324.800 0.011
202512 0.165 324.054 0.165

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.37 mean?
TCC Group Holdings Co (LUX:TAICA) has a Cyclically Adjusted FCF per Share of $0.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCC Group Holdings Co and its competitors.
Is TCC Group Holdings Co's Cyclically Adjusted FCF per Share too high?
TCC Group Holdings Co's current Cyclically Adjusted FCF per Share is $0.37. Overall, TCC Group Holdings Co has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does TCC Group Holdings Co's Cyclically Adjusted FCF per Share compare to CRH and VMC?
TCC Group Holdings Co's Cyclically Adjusted FCF per Share of $0.37 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCC Group Holdings Co and its competitors. TCC Group Holdings Co's current Cyclically Adjusted FCF per Share is $0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TCC Group Holdings Co stock overvalued right now?
TCC Group Holdings Co (LUX:TAICA) has a current Cyclically Adjusted FCF per Share of $0.37. The stock's GF Value™ is $9.89, compared to a current price of $5.25 — trading 46.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.37. TCC Group Holdings Co's overall GF Score™ is 74/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TCC Group Holdings Co (LUX:TAICA), the current Cyclically Adjusted FCF per Share is $0.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TCC Group Holdings Co (LUX:TAICA) Overvalued in 2026?

Based on GuruFocus' analysis, TCC Group Holdings Co stock appears to be undervalued. The current stock price of $5.25 is trading 46.9% below its estimated GF Value™ of $9.89.

Key valuation signals for LUX:TAICA:

  • Cyclically Adjusted FCF per Share: $0.37
  • GF Value™: $9.89 vs. price of $5.25 (46.9% below fair value)
  • GF Score™: 74/100 with 10 warning signs

No single metric tells the full story. See the LUX:TAICA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TCC Group Holdings Co Business Description

Other Exchanges 1101B.PFD:Taiwan1101:Taiwan
Address No.113, Zhongshan North Road, Section 2, Taipei, TWN, 104
TCC Group Holdings Co Ltd engages in the manufacturing and marketing of cement, cement-related products and ready-mixed concrete. The majority of revenue comes from Taiwan and the rest from Asia and Europe.
74GF Score

Get the complete analysis for LUX:TAICA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.25
Price
$9.89
GF Value