MDOMF (Mandom) Cyclically Adjusted FCF per Share: $0.37 (As of Dec. 2025)


MDOMF Mandom Corp MDOMF
63 GF Score
Price $16.00
GF Value $7.73
! 6 Warning Signs
View Full Analysis

What is Mandom Cyclically Adjusted FCF per Share?

Mandom MDOMF 63 Cyclically Adjusted FCF per Share is $0.37 as of Dec. 2025. GuruFocus rates MDOMF with a GF Score™ of 63/100 and a GF Value™ of $7.73. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mandom's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.087. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mandom's average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mandom was 9.60% per year. The lowest was -16.10% per year. And the median was -5.10% per year.

As of today (2026-07-11), Mandom's current stock price is $16.00. Mandom's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.37. Mandom's Cyclically Adjusted Price-to-FCF of today is 43.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mandom was 55.57. The lowest was 18.96. And the median was 36.46.


Mandom  (OTCPK:MDOMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mandom's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.00/0.37
=43.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mandom was 55.57. The lowest was 18.96. And the median was 36.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mandom Cyclically Adjusted FCF per Share Related Terms


Mandom Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mandom's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandom Cyclically Adjusted FCF per Share Chart

Mandom Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.51 0.97 0.36 0.49 0.58

Mandom Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.58 0.52 0.34 0.37

MDOMF vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Mandom's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandom Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mandom's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mandom's Cyclically Adjusted Price-to-FCF falls into.


MDOMF
63GF Score
Mandom Corp MDOMF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandom Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandom's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.087/113.0000*113.0000
=-0.087

Current CPI (Dec. 2025) = 113.0000.

Mandom Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.072 97.900 -0.083
201606 0.019 98.100 0.022
201609 0.677 98.000 0.781
201612 0.036 98.400 0.041
201703 0.325 98.100 0.374
201706 0.097 98.500 0.111
201709 0.863 98.800 0.987
201712 0.093 99.400 0.106
201803 0.245 99.200 0.279
201806 -0.086 99.200 -0.098
201809 0.853 99.900 0.965
201812 -0.264 99.700 -0.299
201903 -0.235 99.700 -0.266
201906 0.057 99.800 0.065
201909 0.058 100.100 0.065
201912 -0.101 100.500 -0.114
202003 -0.540 100.300 -0.608
202006 -0.399 99.900 -0.451
202009 -0.325 99.900 -0.368
202012 -0.080 99.300 -0.091
202103 0.240 99.900 0.271
202106 0.168 99.500 0.191
202109 0.640 100.100 0.722
202112 -0.006 100.100 -0.007
202203 0.305 101.100 0.341
202206 -0.059 101.800 -0.065
202209 0.505 103.100 0.553
202212 -0.014 104.100 -0.015
202303 -0.061 104.400 -0.066
202306 -0.030 105.200 -0.032
202309 0.535 106.200 0.569
202312 0.239 106.800 0.253
202403 0.022 107.200 0.023
202406 0.126 108.200 0.132
202409 0.538 108.900 0.558
202412 -0.116 110.700 -0.118
202503 -0.063 111.100 -0.064
202506 -0.244 111.700 -0.247
202509 0.662 112.000 0.668
202512 -0.087 113.000 -0.087

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.37 mean?
Mandom (MDOMF) has a Cyclically Adjusted FCF per Share of $0.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mandom and its competitors.
Is Mandom's Cyclically Adjusted FCF per Share too high?
Mandom's current Cyclically Adjusted FCF per Share is $0.37. Overall, Mandom has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Mandom's Cyclically Adjusted FCF per Share compare to PG and CL?
Mandom's Cyclically Adjusted FCF per Share of $0.37 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mandom and its competitors. Mandom's current Cyclically Adjusted FCF per Share is $0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandom stock overvalued right now?
Mandom (MDOMF) has a current Cyclically Adjusted FCF per Share of $0.37. The stock's GF Value™ is $7.73, compared to a current price of $16.00 — trading 107% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.37. Mandom's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mandom (MDOMF), the current Cyclically Adjusted FCF per Share is $0.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandom (MDOMF) Overvalued in 2026?

Based on GuruFocus' analysis, Mandom stock appears to be overvalued. The current stock price of $16.00 is trading 107% above its estimated GF Value™ of $7.73.

Key valuation signals for MDOMF:

  • Cyclically Adjusted FCF per Share: $0.37
  • GF Value™: $7.73 vs. price of $16.00 (107% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the MDOMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandom Business Description

Address 5-12 Juniken-cho Chuo-ku, Osaka, JPN, 540-8530
Mandom Corp is a Japan-based company that is principally engaged in producing, marketing, and selling cosmetic products. The company's products are categorized into hair styling, face and body care, skin care, and makeup. Its brands consist of Gatsby, Lucido-L, Lucido, Bifesta, and Pixy. The company focuses on three businesses: men's grooming, offering men's daily grooming products and general fashion items; women's cosmetics, providing women's beauty products; and women's cosmetries, offering women's grooming and fashion products. These three businesses jointly account for the majority of the company's sales. The company focuses its business in Asia, with over half of sales generated in Japan and the rest mainly from other regions across Asia, especially Indonesia.
63GF Score

Get the complete analysis for MDOMF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.00
Price
$7.73
GF Value