Amadeus IT Group (MEX:AMSN) Cyclically Adjusted FCF per Share: MXN53.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AMSN Amadeus IT Group SA MEX:AMSN
83 GF Score
Price MXN971.37
GF Value MXN1,545.87
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amadeus IT Group Cyclically Adjusted FCF per Share?

Amadeus IT Group MEX:AMSN 83 Cyclically Adjusted FCF per Share is MXN53.61 as of Jun. 2026. GuruFocus rates MEX:AMSN with a GF Score™ of 83/100 and a GF Value™ of MXN1,545.87 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amadeus IT Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN11.462. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN53.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Amadeus IT Group's average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amadeus IT Group was 14.60% per year. The lowest was -5.00% per year. And the median was 8.70% per year.

As of today (2026-08-09), Amadeus IT Group's current stock price is MXN971.37. Amadeus IT Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN53.61. Amadeus IT Group's Cyclically Adjusted Price-to-FCF of today is 18.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus IT Group was 42.89. The lowest was 18.56. And the median was 30.88.


Amadeus IT Group  (MEX:AMSN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amadeus IT Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=971.37/53.61
=18.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus IT Group was 42.89. The lowest was 18.56. And the median was 30.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amadeus IT Group Cyclically Adjusted FCF per Share Related Terms


Amadeus IT Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amadeus IT Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amadeus IT Group Cyclically Adjusted FCF per Share Chart

Amadeus IT Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.80 40.13 40.26 49.27 55.29

Amadeus IT Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.06 58.66 55.29 55.40 53.61

MEX:AMSN vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Amadeus IT Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus IT Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Amadeus IT Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amadeus IT Group's Cyclically Adjusted Price-to-FCF falls into.


MEX:AMSN
83GF Score
Amadeus IT Group SA MEX:AMSN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amadeus IT Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amadeus IT Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.462/131.3300*131.3300
=11.462

Current CPI (Jun. 2026) = 131.3300.

Amadeus IT Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 14.103 99.737 18.570
201612 9.955 101.842 12.837
201703 11.107 100.896 14.457
201706 7.152 101.848 9.222
201709 16.669 101.524 21.563
201712 11.288 102.975 14.396
201803 15.105 102.122 19.425
201806 8.343 104.165 10.519
201809 17.315 103.818 21.903
201812 7.652 104.193 9.645
201903 13.576 103.488 17.228
201906 8.100 104.612 10.169
201909 18.506 103.905 23.391
201912 10.852 105.015 13.571
202003 17.506 103.469 22.220
202006 -24.917 104.254 -31.388
202009 -11.525 103.521 -14.621
202012 -3.260 104.456 -4.099
202103 -0.125 104.857 -0.157
202106 -4.523 107.102 -5.546
202109 9.547 107.669 11.645
202112 17.927 111.298 21.154
202203 5.912 115.153 6.743
202206 21.780 118.044 24.231
202209 13.715 117.221 15.366
202212 36.073 117.650 40.267
202303 11.325 118.948 12.504
202306 21.668 120.278 23.659
202309 18.425 121.343 19.942
202312 8.406 121.300 9.101
202403 13.381 122.762 14.315
202406 23.478 124.409 24.784
202409 21.506 123.121 22.940
202412 29.282 124.753 30.826
202503 13.579 125.531 14.206
202506 10.429 127.251 10.763
202509 25.224 126.840 26.117
202512 18.291 128.400 18.708
202603 14.989 129.860 15.159
202606 11.462 131.330 11.462

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN53.61 mean?
Amadeus IT Group (MEX:AMSN) has a Cyclically Adjusted FCF per Share of MXN53.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus IT Group and its competitors.
Is Amadeus IT Group's Cyclically Adjusted FCF per Share too high?
Amadeus IT Group's current Cyclically Adjusted FCF per Share is MXN53.61. Overall, Amadeus IT Group has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amadeus IT Group's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Amadeus IT Group's Cyclically Adjusted FCF per Share of MXN53.61 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus IT Group and its competitors. Amadeus IT Group's current Cyclically Adjusted FCF per Share is MXN53.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus IT Group stock overvalued right now?
Based on GuruFocus' analysis, Amadeus IT Group (MEX:AMSN) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN1,545.87, compared to a current price of MXN971.37 — trading 37.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN53.61. Amadeus IT Group's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amadeus IT Group (MEX:AMSN), the current Cyclically Adjusted FCF per Share is MXN53.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amadeus IT Group (MEX:AMSN) Overvalued in 2026?

Based on GuruFocus' analysis, Amadeus IT Group stock appears to be undervalued. The current stock price of MXN971.37 is trading 37.2% below its estimated GF Value™ of MXN1,545.87. GuruFocus considers Amadeus IT Group to be Significantly Undervalued.

Key valuation signals for MEX:AMSN:

  • Cyclically Adjusted FCF per Share: MXN53.61
  • GF Value™: MXN1,545.87 vs. price of MXN971.37 (37.2% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the MEX:AMSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amadeus IT Group Business Description

Address Salvador de Madariaga, 1, Madrid, ESP, 28027
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world's second global distribution system operator, or GDS, after Sabre's development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry sales, Amadeus' 40%-50% market share ranks as the largest. Overall, Amadeus' GDS segment represented 48% of total in 2025. Moreover, the company has an expanding IT solutions division (52% of 2025 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
83GF Score

Get the complete analysis for MEX:AMSN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN971.37
Price
MXN1,545.87
GF Value