Carrefour (MEX:CA) Cyclically Adjusted FCF per Share: MXN48.20 (As of Dec. 2025)


MEX:CA Carrefour MEX:CA
79 GF Score
Price MXN305.44
GF Value MXN269.88
! 13 Warning Signs
View Full Analysis

What is Carrefour Cyclically Adjusted FCF per Share?

Carrefour MEX:CA 79 Cyclically Adjusted FCF per Share is MXN48.20 as of Dec. 2025. GuruFocus rates MEX:CA with a GF Score™ of 79/100 and a GF Value™ of MXN269.88. The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carrefour's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was MXN74.555. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN48.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Carrefour's average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Carrefour was 30.70% per year. The lowest was -25.90% per year. And the median was -7.95% per year.

As of today (2026-07-12), Carrefour's current stock price is MXN 305.44. Carrefour's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was MXN48.20. Carrefour's Cyclically Adjusted Price-to-FCF of today is 6.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Carrefour was 24.81. The lowest was 5.45. And the median was 16.73.


Carrefour  (MEX:CA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Carrefour's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=305.44/48.20
=6.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Carrefour was 24.81. The lowest was 5.45. And the median was 16.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carrefour Cyclically Adjusted FCF per Share Related Terms


Carrefour Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carrefour's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carrefour Cyclically Adjusted FCF per Share Chart

Carrefour Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.55 26.62 33.36 45.78 48.20

Carrefour Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.36 0.00 45.78 0.00 48.20

MEX:CA vs KR, SFM, ACI: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Carrefour's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carrefour Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Carrefour's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carrefour's Cyclically Adjusted Price-to-FCF falls into.


MEX:CA
79GF Score
Carrefour MEX:CA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carrefour Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carrefour's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=74.555/120.9000*120.9000
=74.555

Current CPI (Dec. 2025) = 120.9000.

Carrefour Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 16.336 100.650 19.623
201712 14.582 101.850 17.309
201812 15.794 103.470 18.455
201912 40.292 104.980 46.402
202012 57.054 104.960 65.719
202112 60.804 107.850 68.161
202212 64.644 114.160 68.461
202312 68.872 118.390 70.332
202412 79.831 119.950 80.463
202512 74.555 120.900 74.555

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN48.20 mean?
Carrefour (MEX:CA) has a Cyclically Adjusted FCF per Share of MXN48.20 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carrefour and its competitors.
Is Carrefour's Cyclically Adjusted FCF per Share too high?
Carrefour's current Cyclically Adjusted FCF per Share is MXN48.20. Overall, Carrefour has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Carrefour's Cyclically Adjusted FCF per Share compare to KR and SFM?
Carrefour's Cyclically Adjusted FCF per Share of MXN48.20 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carrefour and its competitors. Carrefour's current Cyclically Adjusted FCF per Share is MXN48.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carrefour stock overvalued right now?
Carrefour (MEX:CA) has a current Cyclically Adjusted FCF per Share of MXN48.20. The stock's GF Value™ is MXN269.88, compared to a current price of MXN305.44 — trading 13.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN48.20. Carrefour's overall GF Score™ is 79/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carrefour (MEX:CA), the current Cyclically Adjusted FCF per Share is MXN48.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carrefour (MEX:CA) Overvalued in 2026?

Based on GuruFocus' analysis, Carrefour stock appears to be overvalued. The current stock price of MXN305.44 is trading 13.2% above its estimated GF Value™ of MXN269.88.

Key valuation signals for MEX:CA:

  • Cyclically Adjusted FCF per Share: MXN48.20
  • GF Value™: MXN269.88 vs. price of MXN305.44 (13.2% above fair value)
  • GF Score™: 79/100 with 13 warning signs

No single metric tells the full story. See the MEX:CA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carrefour Business Description

Address 93, Avenue de Paris, Massy Cedex, Paris, FRA, 91300
Founded in 1959, Carrefour is a multiformat retailer with operations in over 40 countries. Approximately 75% of sales stem from Europe and the rest from Latin America. In France, where Carrefour generates nearly 50% of its total revenue, the firm has a grocery market share of 22%, behind market leader E.Leclerc (24%), according to Kantar. Carrefour operates over 15,000 stores in hypermarket, supermarket, convenience store, and discount store formats. In 2024, Carrefour completed the acquisition of the Cora and Match banners from Louis Delhaize group for an enterprise value of EUR 1.05 billion.
79GF Score

Get the complete analysis for MEX:CA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN305.44
Price
MXN269.88
GF Value