Costco Wholesale (MEX:COST) Cyclically Adjusted FCF per Share: MXN239.37 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:COST Costco Wholesale Corp MEX:COST
93 GF Score
Price MXN15,867.88
GF Value MXN17,688.15
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Costco Wholesale Cyclically Adjusted FCF per Share?

Costco Wholesale MEX:COST -1.24% 93 Cyclically Adjusted FCF per Share is MXN239.37 as of May. 2026. GuruFocus rates MEX:COST with a GF Score™ of 93/100 and a GF Value™ of MXN17,688.15 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Costco Wholesale's adjusted free cash flow per share for the three months ended in May. 2026 was MXN79.482. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN239.37 for the trailing ten years ended in May. 2026.

During the past 12 months, Costco Wholesale's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Costco Wholesale was 44.80% per year. The lowest was -3.80% per year. And the median was 14.90% per year.

As of today (2026-07-16), Costco Wholesale's current stock price is MXN15867.88. Costco Wholesale's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was MXN239.37. Costco Wholesale's Cyclically Adjusted Price-to-FCF of today is 66.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Costco Wholesale was 94.60. The lowest was 36.03. And the median was 55.22.


Costco Wholesale  (MEX:COST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Costco Wholesale's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15867.88/239.37
=66.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Costco Wholesale was 94.60. The lowest was 36.03. And the median was 55.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Costco Wholesale Cyclically Adjusted FCF per Share Related Terms


Costco Wholesale Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Costco Wholesale's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Costco Wholesale Cyclically Adjusted FCF per Share Chart

Costco Wholesale Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 151.99 173.41 167.11 217.22 229.17

Costco Wholesale Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 231.18 229.17 234.25 228.57 239.37

MEX:COST vs TGT, DG, DLTR: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Costco Wholesale's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Costco Wholesale Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Costco Wholesale's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Costco Wholesale's Cyclically Adjusted Price-to-FCF falls into.


MEX:COST
93GF Score
Costco Wholesale Corp MEX:COST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Costco Wholesale Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Costco Wholesale's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=79.482/335.1230*335.1230
=79.482

Current CPI (May. 2026) = 335.1230.

Costco Wholesale Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -43.502 240.849 -60.530
201611 98.724 241.353 137.080
201702 -1.044 243.603 -1.436
201705 45.088 244.733 61.741
201708 42.503 245.519 58.015
201711 50.129 246.669 68.105
201802 -17.024 248.991 -22.913
201805 68.824 251.588 91.676
201808 21.590 252.146 28.695
201811 66.337 252.038 88.205
201902 -35.104 252.776 -46.540
201905 63.621 256.092 83.255
201908 58.033 256.558 75.804
201911 61.094 257.208 79.601
202002 3.290 258.678 4.262
202005 59.938 256.394 78.343
202008 166.928 259.918 215.227
202011 79.532 260.229 102.421
202102 -25.198 263.014 -32.106
202105 103.436 269.195 128.768
202108 83.390 273.567 102.154
202111 106.299 277.948 128.165
202202 -14.766 283.716 -17.441
202205 16.500 292.296 18.918
202208 56.334 296.171 63.743
202211 67.656 297.711 76.158
202302 95.011 300.840 105.838
202305 28.798 304.127 31.733
202308 82.384 307.026 89.923
202311 141.187 307.051 154.095
202402 -11.506 310.326 -12.425
202405 74.000 314.069 78.961
202408 61.209 314.796 65.161
202411 91.438 315.493 97.127
202502 74.326 319.082 78.063
202505 101.746 321.465 106.069
202508 80.629 323.976 83.403
202511 130.319 324.122 134.742
202602 66.144 326.785 67.832
202605 79.482 335.123 79.482

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN239.37 mean?
Costco Wholesale (MEX:COST) has a Cyclically Adjusted FCF per Share of MXN239.37 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Costco Wholesale and its competitors.
Is Costco Wholesale's Cyclically Adjusted FCF per Share too high?
Costco Wholesale's current Cyclically Adjusted FCF per Share is MXN239.37. Overall, Costco Wholesale has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Costco Wholesale's Cyclically Adjusted FCF per Share compare to TGT and DG?
Costco Wholesale's Cyclically Adjusted FCF per Share of MXN239.37 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Costco Wholesale and its competitors. Costco Wholesale's current Cyclically Adjusted FCF per Share is MXN239.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Costco Wholesale stock overvalued right now?
Based on GuruFocus' analysis, Costco Wholesale (MEX:COST) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN17,688.15, compared to a current price of MXN15,867.88 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN239.37. Costco Wholesale's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Costco Wholesale (MEX:COST), the current Cyclically Adjusted FCF per Share is MXN239.37 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Costco Wholesale (MEX:COST) Overvalued in 2026?

Based on GuruFocus' analysis, Costco Wholesale stock appears to be undervalued. The current stock price of MXN15,867.88 is trading 10.3% below its estimated GF Value™ of MXN17,688.15. GuruFocus considers Costco Wholesale to be Modestly Undervalued.

Key valuation signals for MEX:COST:

  • Cyclically Adjusted FCF per Share: MXN239.37
  • GF Value™: MXN17,688.15 vs. price of MXN15,867.88 (10.3% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the MEX:COST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Costco Wholesale Business Description

Address 999 Lake Drive, Issaquah, WA, USA, 98027
Founded in 1983, Costco Wholesale now operates a global chain of membership-based warehouse clubs, delivering high-quality goods and services at consistently low prices. As of its most recent fiscal year, Costco operated approximately 910 warehouses, serving more than 80 million members across its three geographic segments: Costco US (approximately 73% of total revenue), Costco Canada (13%), and Costco International (14%).Costco's core value proposition—quality products at unbeatable prices—has yielded consistently strong member renewal rates (93% in the US and Canada and nearly 90% internationally). About 55% of Costco's fiscal 2025 revenue came from its grocery offerings, and another 25% from general merchandise.
93GF Score

Get the complete analysis for MEX:COST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN15,867.88
Price
MXN17,688.15
GF Value