GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Costco Wholesale Corp (MEX:COST) » Definitions » E10

Costco Wholesale (MEX:COST) E10 : MXN218.99 (As of Aug. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Costco Wholesale E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Costco Wholesale's adjusted earnings per share data for the three months ended in Aug. 2024 was MXN104.348. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN218.99 for the trailing ten years ended in Aug. 2024.

During the past 12 months, Costco Wholesale's average E10 Growth Rate was 13.20% per year. During the past 3 years, the average E10 Growth Rate was 15.40% per year. During the past 5 years, the average E10 Growth Rate was 15.60% per year. During the past 10 years, the average E10 Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Costco Wholesale was 19.40% per year. The lowest was 5.60% per year. And the median was 10.90% per year.

As of today (2024-12-12), Costco Wholesale's current stock price is MXN20251.53. Costco Wholesale's E10 for the quarter that ended in Aug. 2024 was MXN218.99. Costco Wholesale's Shiller PE Ratio of today is 92.48.

During the past 13 years, the highest Shiller PE Ratio of Costco Wholesale was 89.45. The lowest was 35.07. And the median was 51.81.


Costco Wholesale E10 Historical Data

The historical data trend for Costco Wholesale's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Costco Wholesale E10 Chart

Costco Wholesale Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 134.09 144.60 175.23 166.26 218.99

Costco Wholesale Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 166.26 173.82 179.54 180.36 218.99

Competitive Comparison of Costco Wholesale's E10

For the Discount Stores subindustry, Costco Wholesale's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Costco Wholesale's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Costco Wholesale's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Costco Wholesale's Shiller PE Ratio falls into.



Costco Wholesale E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Costco Wholesale's adjusted earnings per share data for the three months ended in Aug. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Aug. 2024 (Change)*Current CPI (Aug. 2024)
=104.348/132.8158*132.8158
=104.348

Current CPI (Aug. 2024) = 132.8158.

Costco Wholesale Quarterly Data

per share eps CPI Adj_EPS
201411 15.592 99.635 20.785
201502 20.168 99.032 27.048
201505 17.981 100.333 23.802
201508 28.945 100.548 38.234
201511 18.095 100.135 24.001
201602 22.404 100.040 29.744
201605 22.832 101.355 29.919
201608 33.363 101.617 43.606
201611 25.366 101.829 33.085
201702 23.397 102.779 30.235
201705 29.661 103.256 38.152
201708 36.998 103.587 47.438
201711 27.019 104.072 34.481
201802 29.956 105.052 37.873
201805 34.001 106.148 42.543
201808 45.344 106.383 56.610
201811 35.115 106.338 43.859
201902 38.723 106.649 48.224
201905 40.287 108.048 49.522
201908 49.566 108.245 60.817
201911 37.132 108.519 45.446
202002 41.433 109.139 50.422
202005 41.901 108.175 51.445
202008 68.484 109.662 82.943
202011 52.793 109.793 63.863
202102 44.801 110.968 53.621
202105 54.807 113.576 64.091
202108 75.478 115.421 86.853
202111 63.930 117.269 72.405
202202 59.577 119.703 66.103
202205 59.827 123.323 64.432
202208 84.361 124.958 89.666
202211 59.454 125.607 62.866
202302 60.538 126.928 63.346
202305 52.004 128.314 53.828
202308 82.042 129.538 84.118
202311 62.205 129.548 63.774
202402 66.867 130.930 67.830
202405 64.237 132.509 64.386
202408 104.348 132.816 104.348

Add all the adjusted EPS together and divide 10 will get our e10.


Costco Wholesale  (MEX:COST) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Costco Wholesale's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20251.53/218.99
=92.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Costco Wholesale was 89.45. The lowest was 35.07. And the median was 51.81.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Costco Wholesale E10 Related Terms

Thank you for viewing the detailed overview of Costco Wholesale's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Costco Wholesale Business Description

Address
999 Lake Drive, Issaquah, WA, USA, 98027
Costco operates a membership-based, no-frills retail model, predicated on offering a select product assortment in bulk quantities at bargain prices. The firm avoids maintaining costly product displays by keeping inventory on pallets and limits distribution expenses by storing its inventory at point of sale in the warehouse. Given Costco's frugal cost structure, the firm is able to price its merchandise below competing retailers, driving high sales volume per warehouse and allowing the retailer to generate strong profits on thin margins. Costco operates over 600 warehouses in the United States and boasts over 60% market share in the domestic warehouse club industry. Internationally, Costco operates another 270 warehouses, primarily in markets such as Canada, Mexico, Japan, and the UK.