Delta Air Lines (MEX:DAL) Cyclically Adjusted FCF per Share: MXN38.93 (As of Mar. 2026)


MEX:DAL Delta Air Lines Inc MEX:DAL
73 GF Score
Price MXN1,650.00
GF Value MXN963.49
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Delta Air Lines Cyclically Adjusted FCF per Share?

Delta Air Lines MEX:DAL +0.48% 73 Cyclically Adjusted FCF per Share is MXN38.93 as of Mar. 2026. GuruFocus rates MEX:DAL with a GF Score™ of 73/100 and a GF Value™ of MXN963.49 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Delta Air Lines's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN34.074. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN38.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Delta Air Lines's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Delta Air Lines was 178.60% per year. The lowest was -100.70% per year. And the median was 4.90% per year.

As of today (2026-07-03), Delta Air Lines's current stock price is MXN1650.00. Delta Air Lines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN38.93. Delta Air Lines's Cyclically Adjusted Price-to-FCF of today is 42.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delta Air Lines was 41.41. The lowest was 6.19. And the median was 20.23.


Delta Air Lines  (MEX:DAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Delta Air Lines's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1650.00/38.93
=42.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Delta Air Lines was 41.41. The lowest was 6.19. And the median was 20.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Delta Air Lines Cyclically Adjusted FCF per Share Related Terms


Delta Air Lines Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Delta Air Lines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delta Air Lines Cyclically Adjusted FCF per Share Chart

Delta Air Lines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.57 41.92 36.22 46.07 36.60

Delta Air Lines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.60 39.27 35.27 36.60 38.93

MEX:DAL vs UAL, LUV, AAL: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Delta Air Lines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Air Lines Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Delta Air Lines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Delta Air Lines's Cyclically Adjusted Price-to-FCF falls into.


MEX:DAL
73GF Score
Delta Air Lines Inc MEX:DAL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delta Air Lines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delta Air Lines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=34.074/330.2130*330.2130
=34.074

Current CPI (Mar. 2026) = 330.2130.

Delta Air Lines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 52.572 241.018 72.028
201609 30.511 241.428 41.731
201612 9.578 241.432 13.100
201703 -42.037 243.801 -56.936
201706 34.149 244.955 46.035
201709 16.457 246.819 22.017
201712 20.192 246.524 27.047
201803 2.753 249.554 3.643
201806 37.213 251.989 48.765
201809 14.600 252.439 19.098
201812 -3.382 251.233 -4.445
201903 16.926 254.202 21.987
201906 50.350 256.143 64.910
201909 39.606 256.759 50.937
201912 -2.987 256.974 -3.838
202003 -21.313 258.115 -27.266
202006 -20.756 257.797 -26.586
202009 -94.209 260.280 -119.521
202012 -57.362 260.474 -72.720
202103 8.131 264.877 10.137
202106 34.262 271.696 41.641
202109 -21.781 274.310 -26.220
202112 -21.186 278.802 -25.093
202203 0.156 287.504 0.179
202206 49.495 296.311 55.158
202209 -17.981 296.808 -20.005
202212 -30.780 296.797 -34.245
202303 34.837 301.836 38.112
202306 30.870 305.109 33.410
202309 -5.220 307.789 -5.600
202312 -27.903 306.746 -30.038
202403 31.263 312.332 33.053
202406 32.230 314.175 33.875
202409 -1.643 315.301 -1.721
202412 18.709 315.605 19.575
202503 36.210 319.799 37.389
202506 18.714 322.561 19.158
202509 19.298 324.800 19.620
202512 37.080 324.054 37.785
202603 34.074 330.213 34.074

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN38.93 mean?
Delta Air Lines (MEX:DAL) has a Cyclically Adjusted FCF per Share of MXN38.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delta Air Lines and its competitors.
Is Delta Air Lines' Cyclically Adjusted FCF per Share too high?
Delta Air Lines' current Cyclically Adjusted FCF per Share is MXN38.93. Overall, Delta Air Lines has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delta Air Lines' Cyclically Adjusted FCF per Share compare to UAL and LUV?
Delta Air Lines' Cyclically Adjusted FCF per Share of MXN38.93 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Delta Air Lines and its competitors. Delta Air Lines's current Cyclically Adjusted FCF per Share is MXN38.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delta Air Lines stock overvalued right now?
Based on GuruFocus' analysis, Delta Air Lines (MEX:DAL) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN963.49, compared to a current price of MXN1,650.00 — trading 71.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN38.93. Delta Air Lines' overall GF Score™ is 73/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Delta Air Lines (MEX:DAL), the current Cyclically Adjusted FCF per Share is MXN38.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delta Air Lines (MEX:DAL) Overvalued in 2026?

Based on GuruFocus' analysis, Delta Air Lines stock appears to be overvalued. The current stock price of MXN1,650.00 is trading 71.3% above its estimated GF Value™ of MXN963.49. GuruFocus considers Delta Air Lines to be Significantly Overvalued.

Key valuation signals for MEX:DAL:

  • Cyclically Adjusted FCF per Share: MXN38.93
  • GF Value™: MXN963.49 vs. price of MXN1,650.00 (71.3% above fair value)
  • GF Score™: 73/100 with 10 warning signs

No single metric tells the full story. See the MEX:DAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delta Air Lines Business Description

Address Post Office Box 20706, Atlanta, GA, USA, 30320-6001
Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul. Delta has historically earned most of its international revenue and profits from flying passengers over the Atlantic Ocean.
73GF Score

Get the complete analysis for MEX:DAL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,650.00
Price
MXN963.49
GF Value