Embraer (MEX:ERJN) Cyclically Adjusted FCF per Share: MXN6.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ERJN Embraer SA MEX:ERJN
63 GF Score
Price MXN1,294.00
GF Value MXN975.00
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Embraer Cyclically Adjusted FCF per Share?

Embraer MEX:ERJN 63 Cyclically Adjusted FCF per Share is MXN6.82 as of Jun. 2026. GuruFocus rates MEX:ERJN with a GF Score™ of 63/100 and a GF Value™ of MXN975.00 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Embraer's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN32.636. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN6.82 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 65.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 48.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Embraer was 65.50% per year. The lowest was -107.30% per year. And the median was -25.30% per year.

As of today (2026-08-26), Embraer's current stock price is MXN1294.00. Embraer's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN6.82. Embraer's Cyclically Adjusted Price-to-FCF of today is 189.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embraer was 180.04. The lowest was 28.00. And the median was 66.10.


Embraer  (MEX:ERJN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Embraer's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1294.00/6.82
=189.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embraer was 180.04. The lowest was 28.00. And the median was 66.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Embraer Cyclically Adjusted FCF per Share Related Terms


Embraer Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Embraer's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embraer Cyclically Adjusted FCF per Share Chart

Embraer Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.98 -10.56 -8.91 -2.25 -0.41

Embraer Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.59 -1.67 -0.41 -2.21 6.82

MEX:ERJN vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Embraer's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embraer Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Embraer's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Embraer's Cyclically Adjusted Price-to-FCF falls into.


MEX:ERJN
63GF Score
Embraer SA MEX:ERJN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embraer Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embraer's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=32.636/177.5443*177.5443
=32.636

Current CPI (Jun. 2026) = 177.5443.

Embraer Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 4.862 109.986 7.848
201612 0.066 110.802 0.106
201703 -73.649 111.869 -116.886
201706 27.393 112.115 43.380
201709 -1.213 112.777 -1.910
201712 55.650 114.068 86.618
201803 19.135 114.868 29.576
201806 16.202 117.038 24.578
201809 14.224 117.881 21.423
201812 18.929 118.340 28.399
201903 -47.492 120.124 -70.194
201906 -11.727 120.977 -17.210
201909 7.502 121.292 10.981
201912 83.928 123.436 120.718
202003 -86.198 124.092 -123.328
202006 -66.983 123.557 -96.251
202009 -100.163 125.095 -142.159
202012 57.412 129.012 79.009
202103 -54.387 131.660 -73.341
202106 -2.037 133.871 -2.702
202109 18.323 137.913 23.588
202112 62.567 141.992 78.232
202203 -19.929 146.537 -24.146
202206 -2.136 149.784 -2.532
202209 28.708 147.800 34.485
202212 47.848 150.207 56.556
202303 -72.607 153.352 -84.061
202306 5.013 154.519 5.760
202309 20.514 155.464 23.428
202312 55.419 157.148 62.612
202403 -37.575 159.372 -41.859
202406 -16.933 161.052 -18.667
202409 4.557 162.342 4.984
202412 106.990 164.740 115.306
202503 -35.842 168.102 -37.855
202506 -19.424 169.670 -20.325
202509 13.028 170.739 13.547
202512 76.411 171.765 78.982
202603 -54.562 175.066 -55.335
202606 32.636 177.544 32.636

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN6.82 mean?
Embraer (MEX:ERJN) has a Cyclically Adjusted FCF per Share of MXN6.82 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Embraer and its competitors.
Is Embraer's Cyclically Adjusted FCF per Share too high?
Embraer's current Cyclically Adjusted FCF per Share is MXN6.82. Overall, Embraer has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embraer's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Embraer's Cyclically Adjusted FCF per Share of MXN6.82 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Embraer and its competitors. Embraer's current Cyclically Adjusted FCF per Share is MXN6.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embraer stock overvalued right now?
Based on GuruFocus' analysis, Embraer (MEX:ERJN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN975.00, compared to a current price of MXN1,294.00 — trading 32.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN6.82. Embraer's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Embraer (MEX:ERJN), the current Cyclically Adjusted FCF per Share is MXN6.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embraer (MEX:ERJN) Overvalued in 2026?

Based on GuruFocus' analysis, Embraer stock appears to be overvalued. The current stock price of MXN1,294.00 is trading 32.7% above its estimated GF Value™ of MXN975.00. GuruFocus considers Embraer to be Significantly Overvalued.

Key valuation signals for MEX:ERJN:

  • Cyclically Adjusted FCF per Share: MXN6.82
  • GF Value™: MXN975.00 vs. price of MXN1,294.00 (32.7% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the MEX:ERJN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embraer Business Description

Address Avenida Dra. Ruth Cardoso, 8501, 30th Floor, Eldorado Business Tower, Pinheiros, SP, BRA, 05425-070
Embraer SA based in Sao Paulo, Brazil, manufacturer of jets. Its focus is to achieve customer satisfaction with and services addressing the commercial airline, executive jets, and defense and security markets. It has developed a customer-centric technology-driven portfolio of commercial aviation products and services that allows it to build long-term relationships with clients in the commercial aviation, executive jets, and defense and security markets. It operates through the various segments namely Commercial Aviation, Defense and Security, Executive Aviation, Service and Support, and Other Segments. The company generates maximum revenue from the Commercial Aviation segment. Geographically, the company operates in Brazil, Europe, Asia Pacific, North America, and Others.
63GF Score

Get the complete analysis for MEX:ERJN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,294.00
Price
MXN975.00
GF Value