National Beverage (MEX:FIZZ) Cyclically Adjusted FCF per Share: MXN57.35 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:FIZZ National Beverage Corp MEX:FIZZ
70 GF Score
Price MXN1,115.00
GF Value MXN1,588.03
! 1 Warning Sign
View Full Analysis

What is National Beverage Cyclically Adjusted FCF per Share?

National Beverage MEX:FIZZ 70 Cyclically Adjusted FCF per Share is MXN57.35 as of Apr. 2026. GuruFocus rates MEX:FIZZ with a GF Score™ of 70/100 and a GF Value™ of MXN1,588.03. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

National Beverage's adjusted free cash flow per share for the three months ended in Apr. 2026 was MXN6.655. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN57.35 for the trailing ten years ended in Apr. 2026.

During the past 12 months, National Beverage's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of National Beverage was 19.00% per year. The lowest was 3.80% per year. And the median was 10.80% per year.

As of today (2026-08-07), National Beverage's current stock price is MXN1115.00. National Beverage's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was MXN57.35. National Beverage's Cyclically Adjusted Price-to-FCF of today is 19.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Beverage was 110.76. The lowest was 17.44. And the median was 39.30.


National Beverage  (MEX:FIZZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

National Beverage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1115.00/57.35
=19.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of National Beverage was 110.76. The lowest was 17.44. And the median was 39.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


National Beverage Cyclically Adjusted FCF per Share Related Terms


National Beverage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for National Beverage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Beverage Cyclically Adjusted FCF per Share Chart

National Beverage Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.50 29.39 37.08 40.93 57.35

National Beverage Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.93 40.88 54.66 56.27 57.35

MEX:FIZZ vs COCO, SUJA, BUDA: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, National Beverage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Beverage Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, National Beverage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where National Beverage's Cyclically Adjusted Price-to-FCF falls into.


MEX:FIZZ
70GF Score
National Beverage Corp MEX:FIZZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Beverage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Beverage's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=6.655/333.0200*333.0200
=6.655

Current CPI (Apr. 2026) = 333.0200.

National Beverage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 5.407 240.628 7.483
201610 3.585 241.729 4.939
201701 5.557 242.839 7.621
201704 6.174 244.524 8.408
201707 7.516 244.786 10.225
201710 4.593 246.663 6.201
201801 5.169 247.867 6.945
201804 6.936 250.546 9.219
201807 10.515 252.006 13.895
201810 1.471 252.885 1.937
201901 4.000 251.712 5.292
201904 4.362 255.548 5.684
201907 9.410 256.571 12.214
201910 6.352 257.346 8.220
202001 6.428 257.971 8.298
202004 11.396 256.389 14.802
202007 11.376 259.101 14.621
202010 11.947 260.388 15.279
202101 5.986 261.582 7.621
202104 8.679 267.054 10.823
202107 11.005 273.003 13.424
202110 6.024 276.589 7.253
202201 -0.627 281.148 -0.743
202204 6.011 289.109 6.924
202207 8.269 296.276 9.295
202210 7.688 298.012 8.591
202301 5.162 299.170 5.746
202304 7.631 303.363 8.377
202307 11.550 305.691 12.583
202310 4.750 307.671 5.141
202401 5.265 308.417 5.685
202404 9.037 313.548 9.598
202407 10.681 314.540 11.309
202410 7.630 315.664 8.050
202501 7.999 317.671 8.385
202504 9.329 320.795 9.685
202507 11.233 323.048 11.580
202510 3.941 0.000
202601 8.268 325.252 8.465
202604 6.655 333.020 6.655

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN57.35 mean?
National Beverage (MEX:FIZZ) has a Cyclically Adjusted FCF per Share of MXN57.35 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Beverage and its competitors.
Is National Beverage's Cyclically Adjusted FCF per Share too high?
National Beverage's current Cyclically Adjusted FCF per Share is MXN57.35. Overall, National Beverage has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does National Beverage's Cyclically Adjusted FCF per Share compare to COCO and SUJA?
National Beverage's Cyclically Adjusted FCF per Share of MXN57.35 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on National Beverage and its competitors. National Beverage's current Cyclically Adjusted FCF per Share is MXN57.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Beverage stock overvalued right now?
National Beverage (MEX:FIZZ) has a current Cyclically Adjusted FCF per Share of MXN57.35. The stock's GF Value™ is MXN1,588.03, compared to a current price of MXN1,115.00 — trading 29.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN57.35. National Beverage's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For National Beverage (MEX:FIZZ), the current Cyclically Adjusted FCF per Share is MXN57.35 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Beverage (MEX:FIZZ) Overvalued in 2026?

Based on GuruFocus' analysis, National Beverage stock appears to be undervalued. The current stock price of MXN1,115.00 is trading 29.8% below its estimated GF Value™ of MXN1,588.03.

Key valuation signals for MEX:FIZZ:

  • Cyclically Adjusted FCF per Share: MXN57.35
  • GF Value™: MXN1,588.03 vs. price of MXN1,115.00 (29.8% below fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the MEX:FIZZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Beverage Business Description

Other Exchanges FIZZ:USA0K50:UK
Address 8050 SW Tenth Street, Suite 4000, Fort Lauderdale, FL, USA, 33324
National Beverage Corp is a non-alcoholic beverage company in the U.S. Its portfolio skews toward functional drinks (that is those purporting to offer health benefits) and is anchored by the popular LaCroix sparkling water trademark. Other offerings include Rip It energy drinks, Everfresh juices, and soda brands like Shasta and Faygo. The firm controls the majority of its production and distribution apparatus, with very little outsourcing. In terms of go-to-market, it uses warehouse distribution for retailers, direct-store delivery for convenience stores and other small outlets, and food-service distributors for the food-service channel (schools, hospitals, restaurants).
70GF Score

Get the complete analysis for MEX:FIZZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,115.00
Price
MXN1,588.03
GF Value