Liberty Media (MEX:FWONK) Cyclically Adjusted FCF per Share: MXN43.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:FWONK Liberty Media Corp MEX:FWONK
58 GF Score
Price MXN1,728.50
GF Value MXN1,839.95
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Liberty Media Cyclically Adjusted FCF per Share?

Liberty Media MEX:FWONK 58 Cyclically Adjusted FCF per Share is MXN43.01 as of Mar. 2026. GuruFocus rates MEX:FWONK with a GF Score™ of 58/100 and a GF Value™ of MXN1,839.95 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Liberty Media's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN23.284. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN43.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Liberty Media's average Cyclically Adjusted FCF Growth Rate was -16.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Liberty Media was 20.10% per year. The lowest was 15.60% per year. And the median was 17.85% per year.

As of today (2026-07-24), Liberty Media's current stock price is MXN1728.50. Liberty Media's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN43.01. Liberty Media's Cyclically Adjusted Price-to-FCF of today is 40.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liberty Media was 46.66. The lowest was 26.05. And the median was 34.85.


Liberty Media  (MEX:FWONK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Liberty Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1728.50/43.01
=40.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liberty Media was 46.66. The lowest was 26.05. And the median was 34.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Liberty Media Cyclically Adjusted FCF per Share Related Terms


Liberty Media Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Liberty Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liberty Media Cyclically Adjusted FCF per Share Chart

Liberty Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 37.85 56.89 54.68

Liberty Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.28 54.75 56.38 54.68 43.01

MEX:FWONK vs FOXA, ROKU, TKO: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Liberty Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty Media Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Liberty Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Liberty Media's Cyclically Adjusted Price-to-FCF falls into.


MEX:FWONK
58GF Score
Liberty Media Corp MEX:FWONK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liberty Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liberty Media's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.284/330.2130*330.2130
=23.284

Current CPI (Mar. 2026) = 330.2130.

Liberty Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -9.754 241.018 -13.364
201609 -5.459 241.428 -7.467
201612 -14.024 241.432 -19.181
201703 9.152 243.801 12.396
201706 -10.052 244.955 -13.551
201709 6.327 246.819 8.465
201712 -10.074 246.524 -13.494
201803 13.879 249.554 18.365
201806 5.675 251.989 7.437
201809 2.016 252.439 2.637
201812 -1.354 251.233 -1.780
201903 17.983 254.202 23.360
201906 -2.308 256.143 -2.975
201909 5.169 256.759 6.648
201912 0.081 256.974 0.104
202003 9.550 258.115 12.218
202006 -24.056 257.797 -30.813
202009 -15.872 260.280 -20.137
202012 10.364 260.474 13.139
202103 15.480 264.877 19.298
202106 10.285 271.696 12.500
202109 4.455 274.310 5.363
202112 9.146 278.802 10.833
202203 10.546 287.504 12.113
202206 -11.854 296.311 -13.210
202209 13.901 296.808 15.466
202212 7.104 296.797 7.904
202303 14.831 301.836 16.225
202306 -4.708 305.109 -5.095
202309 8.424 307.789 9.038
202312 125.839 306.746 135.466
202403 7.718 312.332 8.160
202406 19.090 314.175 20.065
202409 14.041 315.301 14.705
202412 69.100 315.605 72.298
202503 27.702 319.799 28.604
202506 16.812 322.561 17.211
202509 12.792 324.800 13.005
202512 -0.276 324.054 -0.281
202603 23.284 330.213 23.284

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN43.01 mean?
Liberty Media (MEX:FWONK) has a Cyclically Adjusted FCF per Share of MXN43.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liberty Media and its competitors.
Is Liberty Media's Cyclically Adjusted FCF per Share too high?
Liberty Media's current Cyclically Adjusted FCF per Share is MXN43.01. Overall, Liberty Media has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Liberty Media's Cyclically Adjusted FCF per Share compare to FOXA and ROKU?
Liberty Media's Cyclically Adjusted FCF per Share of MXN43.01 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liberty Media and its competitors. Liberty Media's current Cyclically Adjusted FCF per Share is MXN43.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liberty Media stock overvalued right now?
Based on GuruFocus' analysis, Liberty Media (MEX:FWONK) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,839.95, compared to a current price of MXN1,728.50 — trading 6.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN43.01. Liberty Media's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Liberty Media (MEX:FWONK), the current Cyclically Adjusted FCF per Share is MXN43.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liberty Media (MEX:FWONK) Overvalued in 2026?

Based on GuruFocus' analysis, Liberty Media stock appears to be undervalued. The current stock price of MXN1,728.50 is trading 6.1% below its estimated GF Value™ of MXN1,839.95. GuruFocus considers Liberty Media to be Fairly Valued.

Key valuation signals for MEX:FWONK:

  • Cyclically Adjusted FCF per Share: MXN43.01
  • GF Value™: MXN1,839.95 vs. price of MXN1,728.50 (6.1% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the MEX:FWONK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Liberty Media Business Description

Address 12300 Liberty Boulevard, Englewood, CO, USA, 80112
Liberty Media Corp along with its subsidiaries is engaged in the media and entertainment industries in North America and the United Kingdom. The company owns interests in a high-quality portfolio of assets across the media, entertainment and sports industries. It operates in two reportable segment Formula 1 and MotoGP. It generates majority of its revenue from the Formula 1 segment. The company derives its maximum revenue from United Kingdom.
58GF Score

Get the complete analysis for MEX:FWONK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,728.50
Price
MXN1,839.95
GF Value