Grupo Palacio de HierroB de CV (MEX:GPH1) Cyclically Adjusted FCF per Share: MXN8.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:GPH1 Grupo Palacio de Hierro SAB de CV MEX:GPH1
12 GF Score
Price MXN42.00
GF Value MXN64.42
! 3 Warning Signs
View Full Analysis

What is Grupo Palacio de HierroB de CV Cyclically Adjusted FCF per Share?

Grupo Palacio de HierroB de CV MEX:GPH1 12 Cyclically Adjusted FCF per Share is MXN8.39 as of Mar. 2026. GuruFocus rates MEX:GPH1 with a GF Score™ of 12/100 and a GF Value™ of MXN64.42. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupo Palacio de HierroB de CV's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-5.190. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN8.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grupo Palacio de HierroB de CV's average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grupo Palacio de HierroB de CV was 22.90% per year. The lowest was 1.10% per year. And the median was 15.40% per year.

As of today (2026-07-24), Grupo Palacio de HierroB de CV's current stock price is MXN42.00. Grupo Palacio de HierroB de CV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN8.39. Grupo Palacio de HierroB de CV's Cyclically Adjusted Price-to-FCF of today is 5.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupo Palacio de HierroB de CV was 26.42. The lowest was 5.01. And the median was 11.28.


Grupo Palacio de HierroB de CV  (MEX:GPH1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grupo Palacio de HierroB de CV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.00/8.39
=5.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupo Palacio de HierroB de CV was 26.42. The lowest was 5.01. And the median was 11.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupo Palacio de HierroB de CV Cyclically Adjusted FCF per Share Related Terms


Grupo Palacio de HierroB de CV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grupo Palacio de HierroB de CV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupo Palacio de HierroB de CV Cyclically Adjusted FCF per Share Chart

Grupo Palacio de HierroB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.80 5.54 6.63 7.70 8.14

Grupo Palacio de HierroB de CV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.49 7.51 7.20 8.14 8.39

MEX:GPH1 vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Grupo Palacio de HierroB de CV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupo Palacio de HierroB de CV Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grupo Palacio de HierroB de CV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupo Palacio de HierroB de CV's Cyclically Adjusted Price-to-FCF falls into.


MEX:GPH1
12GF Score
Grupo Palacio de Hierro SAB de CV MEX:GPH1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupo Palacio de HierroB de CV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupo Palacio de HierroB de CV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.19/166.0400*166.0400
=-5.190

Current CPI (Mar. 2026) = 166.0400.

Grupo Palacio de HierroB de CV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.423 101.905 2.319
201609 -0.067 103.084 -0.108
201612 8.400 105.002 13.283
201703 -4.584 108.063 -7.043
201706 0.303 108.339 0.464
201709 3.709 109.628 5.618
201712 5.624 112.114 8.329
201803 -1.881 113.505 -2.752
201806 1.496 113.373 2.191
201809 2.767 115.130 3.991
201812 8.996 117.530 12.709
201903 -3.325 118.050 -4.677
201906 -0.692 117.848 -0.975
201909 6.380 118.581 8.933
201912 2.493 120.854 3.425
202003 -2.900 121.885 -3.951
202006 -2.282 121.777 -3.111
202009 8.423 123.341 11.339
202012 4.470 124.661 5.954
202103 -4.924 127.574 -6.409
202106 3.191 128.936 4.109
202109 3.323 130.742 4.220
202112 6.160 133.830 7.643
202203 -5.044 137.082 -6.110
202206 3.414 139.233 4.071
202209 0.692 142.116 0.808
202212 6.481 144.291 7.458
202303 -5.377 146.472 -6.095
202306 1.095 146.272 1.243
202309 0.535 148.446 0.598
202312 11.065 151.017 12.166
202403 -5.387 152.947 -5.848
202406 0.075 153.551 0.081
202409 1.194 155.246 1.277
202412 9.687 157.378 10.220
202503 -7.965 158.761 -8.330
202506 0.851 160.180 0.882
202509 -0.295 161.030 -0.304
202512 11.279 163.190 11.476
202603 -5.190 166.040 -5.190

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN8.39 mean?
Grupo Palacio de HierroB de CV (MEX:GPH1) has a Cyclically Adjusted FCF per Share of MXN8.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupo Palacio de HierroB de CV and its competitors.
Is Grupo Palacio de HierroB de CV's Cyclically Adjusted FCF per Share too high?
Grupo Palacio de HierroB de CV's current Cyclically Adjusted FCF per Share is MXN8.39. Overall, Grupo Palacio de HierroB de CV has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Grupo Palacio de HierroB de CV's Cyclically Adjusted FCF per Share compare to DDS and M?
Grupo Palacio de HierroB de CV's Cyclically Adjusted FCF per Share of MXN8.39 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupo Palacio de HierroB de CV and its competitors. Grupo Palacio de HierroB de CV's current Cyclically Adjusted FCF per Share is MXN8.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupo Palacio de HierroB de CV stock overvalued right now?
Grupo Palacio de HierroB de CV (MEX:GPH1) has a current Cyclically Adjusted FCF per Share of MXN8.39. The stock's GF Value™ is MXN64.42, compared to a current price of MXN42.00 — trading 34.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN8.39. Grupo Palacio de HierroB de CV's overall GF Score™ is 12/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grupo Palacio de HierroB de CV (MEX:GPH1), the current Cyclically Adjusted FCF per Share is MXN8.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupo Palacio de HierroB de CV (MEX:GPH1) Overvalued in 2026?

Based on GuruFocus' analysis, Grupo Palacio de HierroB de CV stock appears to be undervalued. The current stock price of MXN42.00 is trading 34.8% below its estimated GF Value™ of MXN64.42.

Key valuation signals for MEX:GPH1:

  • Cyclically Adjusted FCF per Share: MXN8.39
  • GF Value™: MXN64.42 vs. price of MXN42.00 (34.8% below fair value)
  • GF Score™: 12/100 with 3 warning signs

No single metric tells the full story. See the MEX:GPH1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupo Palacio de HierroB de CV Business Description

Address Durango 230, 2do. Piso, Col. Roma,Del Cuauhtemoc, Durango, MEX, 06700
Grupo Palacio de Hierro SAB de CV is a Mexico-based holding company primarily engaged in the retail sector. The company's main revenue generating activities are the operation of a network of department stores, outlets, home furnishing and accessories stores, Boutiques Palacio, boutiques, independent restaurants, bistros, restaurant-stores, travel agencies and beauty clinics as well as restaurants and travel agencies integrated into some of the stores. The company is also involved in the real estate, through the management and operation of shopping centers located in Coyoacan, Polanco, Puebla, and Monterrey. In addition, it offers sales financing services and consumer credits to its clients.
12GF Score

Get the complete analysis for MEX:GPH1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN42.00
Price
MXN64.42
GF Value