GrowGeneration (MEX:GRWG) Cyclically Adjusted FCF per Share: MXN-3.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:GRWG GrowGeneration Corp MEX:GRWG
63 GF Score
Price MXN24.00
GF Value MXN26.43
! 3 Warning Signs
View Full Analysis

What is GrowGeneration Cyclically Adjusted FCF per Share?

GrowGeneration MEX:GRWG 63 Cyclically Adjusted FCF per Share is MXN-3.01 as of Mar. 2026. GuruFocus rates MEX:GRWG with a GF Score™ of 63/100 and a GF Value™ of MXN26.43. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GrowGeneration's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-1.541. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-3.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-07), GrowGeneration's current stock price is MXN24.00. GrowGeneration's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-3.01. GrowGeneration's Cyclically Adjusted Price-to-FCF of today is .


GrowGeneration  (MEX:GRWG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GrowGeneration Cyclically Adjusted FCF per Share Related Terms


GrowGeneration Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GrowGeneration's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GrowGeneration Cyclically Adjusted FCF per Share Chart

GrowGeneration Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -4.34

GrowGeneration Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.67 -5.00 -2.89 -4.34 -3.01

MEX:GRWG vs BARK, PTLE, NPT: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, GrowGeneration's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GrowGeneration Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, GrowGeneration's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GrowGeneration's Cyclically Adjusted Price-to-FCF falls into.


MEX:GRWG
63GF Score
GrowGeneration Corp MEX:GRWG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GrowGeneration Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GrowGeneration's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.541/330.2130*330.2130
=-1.541

Current CPI (Mar. 2026) = 330.2130.

GrowGeneration Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.787 241.018 -1.078
201609 -0.408 241.428 -0.558
201612 -0.892 241.432 -1.220
201703 -2.078 243.801 -2.815
201706 -1.149 244.955 -1.549
201709 -1.507 246.819 -2.016
201712 -1.340 246.524 -1.795
201803 -2.412 249.554 -3.192
201806 -1.935 251.989 -2.536
201809 1.634 252.439 2.137
201812 0.095 251.233 0.125
201903 -1.697 254.202 -2.204
201906 0.594 256.143 0.766
201909 -1.000 256.759 -1.286
201912 -0.851 256.974 -1.094
202003 -0.161 258.115 -0.206
202006 2.471 257.797 3.165
202009 -1.432 260.280 -1.817
202012 -2.031 260.474 -2.575
202103 -0.548 264.877 -0.683
202106 -0.594 271.696 -0.722
202109 -2.691 274.310 -3.239
202112 -0.793 278.802 -0.939
202203 -2.210 287.504 -2.538
202206 -0.198 296.311 -0.221
202209 1.820 296.808 2.025
202212 0.261 296.797 0.290
202303 -0.006 301.836 -0.007
202306 0.523 305.109 0.566
202309 -1.440 307.789 -1.545
202312 -0.570 306.746 -0.614
202403 -1.080 312.332 -1.142
202406 -0.440 314.175 -0.462
202409 0.235 315.301 0.246
202412 0.343 315.605 0.359
202503 -1.399 319.799 -1.445
202506 -0.939 322.561 -0.961
202509 -0.198 324.800 -0.201
202512 -0.692 324.054 -0.705
202603 -1.541 330.213 -1.541

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-3.01 mean?
GrowGeneration (MEX:GRWG) has a Cyclically Adjusted FCF per Share of MXN-3.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GrowGeneration and its competitors.
Is GrowGeneration's Cyclically Adjusted FCF per Share too high?
GrowGeneration's current Cyclically Adjusted FCF per Share is MXN-3.01. Overall, GrowGeneration has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does GrowGeneration's Cyclically Adjusted FCF per Share compare to BARK and PTLE?
GrowGeneration's Cyclically Adjusted FCF per Share of MXN-3.01 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GrowGeneration and its competitors. GrowGeneration's current Cyclically Adjusted FCF per Share is MXN-3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GrowGeneration stock overvalued right now?
GrowGeneration (MEX:GRWG) has a current Cyclically Adjusted FCF per Share of MXN-3.01. The stock's GF Value™ is MXN26.43, compared to a current price of MXN24.00 — trading 9.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-3.01. GrowGeneration's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GrowGeneration (MEX:GRWG), the current Cyclically Adjusted FCF per Share is MXN-3.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GrowGeneration (MEX:GRWG) Overvalued in 2026?

Based on GuruFocus' analysis, GrowGeneration stock appears to be undervalued. The current stock price of MXN24.00 is trading 9.2% below its estimated GF Value™ of MXN26.43.

Key valuation signals for MEX:GRWG:

  • Cyclically Adjusted FCF per Share: MXN-3.01
  • GF Value™: MXN26.43 vs. price of MXN24.00 (9.2% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the MEX:GRWG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GrowGeneration Business Description

Other Exchanges GRWG:USA
Address 5619 DTC Parkway, Suite 900, Greenwood Village, CO, USA, 80111
GrowGeneration Corp owns and operates specialty retail stores focused on hydroponic and organic gardening. The company markets and distributes nutrients, growing media, indoor and greenhouse lighting, ventilation systems, and related accessories. It operates through two reportable segments: Cultivation and Gardening, which includes its hydroponic and organic gardening business, and Storage Solutions, which includes its benching, racking, and storage solutions operations. The company generates revenue mainly from the sale of proprietary and non-proprietary products through retail stores, e-commerce platforms, wholesale distribution, and commercial sales, along with the sale and installation of commercial fixtures.
63GF Score

Get the complete analysis for MEX:GRWG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN24.00
Price
MXN26.43
GF Value