Euronext Athens Holding (MEX:HEEN) Cyclically Adjusted FCF per Share: MXN5.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HEEN Euronext Athens Holding SA MEX:HEEN
91 GF Score
Price MXN148.00
GF Value MXN154.21
! 5 Warning Signs
View Full Analysis

What is Euronext Athens Holding Cyclically Adjusted FCF per Share?

Euronext Athens Holding MEX:HEEN 91 Cyclically Adjusted FCF per Share is MXN5.39 as of Dec. 2025. GuruFocus rates MEX:HEEN with a GF Score™ of 91/100 and a GF Value™ of MXN154.21. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Euronext Athens Holding's adjusted free cash flow per share for the three months ended in Dec. 2025 was MXN3.522. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN5.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Euronext Athens Holding's average Cyclically Adjusted FCF Growth Rate was 53.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Euronext Athens Holding was 10.60% per year. The lowest was -14.00% per year. And the median was -4.65% per year.

As of today (2026-08-11), Euronext Athens Holding's current stock price is MXN148.00. Euronext Athens Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was MXN5.39. Euronext Athens Holding's Cyclically Adjusted Price-to-FCF of today is 27.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Euronext Athens Holding was 53.90. The lowest was 16.44. And the median was 24.83.


Euronext Athens Holding  (MEX:HEEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Euronext Athens Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=148.00/5.39
=27.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Euronext Athens Holding was 53.90. The lowest was 16.44. And the median was 24.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Euronext Athens Holding Cyclically Adjusted FCF per Share Related Terms


Euronext Athens Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Euronext Athens Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Euronext Athens Holding Cyclically Adjusted FCF per Share Chart

Euronext Athens Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.99 5.39

Euronext Athens Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 2.48 2.40 4.90 5.39

MEX:HEEN vs SPGI, CME, ICE: Cyclically Adjusted FCF per Share Comparison

For the Financial Data & Stock Exchanges subindustry, Euronext Athens Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Euronext Athens Holding Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Euronext Athens Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Euronext Athens Holding's Cyclically Adjusted Price-to-FCF falls into.


MEX:HEEN
91GF Score
Euronext Athens Holding SA MEX:HEEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Euronext Athens Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Euronext Athens Holding's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.522/122.4500*122.4500
=3.522

Current CPI (Dec. 2025) = 122.4500.

Euronext Athens Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.187 99.041 0.231
201606 5.833 100.121 7.134
201609 -5.890 99.878 -7.221
201612 0.089 100.110 0.109
201703 0.267 100.770 0.324
201706 7.033 101.138 8.515
201709 -4.808 100.882 -5.836
201712 1.191 100.762 1.447
201803 0.353 100.534 0.430
201806 4.369 102.121 5.239
201809 -4.268 101.982 -5.125
201812 0.269 101.330 0.325
201903 0.368 101.482 0.444
201906 2.692 101.837 3.237
201909 -0.547 101.906 -0.657
201912 0.736 102.120 0.883
202003 1.187 101.479 1.432
202006 3.235 100.239 3.952
202009 -3.937 99.886 -4.826
202012 1.205 99.751 1.479
202103 0.710 99.817 0.871
202106 3.628 101.270 4.387
202109 -0.832 102.095 -0.998
202112 1.523 104.853 1.779
202203 0.983 108.651 1.108
202206 1.023 113.517 1.104
202209 -0.096 114.371 -0.103
202212 -0.249 112.428 -0.271
202303 1.459 113.620 1.572
202306 1.612 115.515 1.709
202309 0.052 116.234 0.055
202312 1.344 116.364 1.414
202403 1.574 117.285 1.643
202406 1.828 118.129 1.895
202409 0.664 119.650 0.680
202412 1.177 119.360 1.207
202503 3.015 120.133 3.073
202506 5.160 121.399 5.205
202509 7.134 121.950 7.163
202512 3.522 122.450 3.522

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN5.39 mean?
Euronext Athens Holding (MEX:HEEN) has a Cyclically Adjusted FCF per Share of MXN5.39 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Euronext Athens Holding and its competitors.
Is Euronext Athens Holding's Cyclically Adjusted FCF per Share too high?
Euronext Athens Holding's current Cyclically Adjusted FCF per Share is MXN5.39. Overall, Euronext Athens Holding has a GF Score™ of 91/100, reflecting its overall financial health beyond just this single metric.
How does Euronext Athens Holding's Cyclically Adjusted FCF per Share compare to SPGI and CME?
Euronext Athens Holding's Cyclically Adjusted FCF per Share of MXN5.39 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Euronext Athens Holding and its competitors. Euronext Athens Holding's current Cyclically Adjusted FCF per Share is MXN5.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Euronext Athens Holding stock overvalued right now?
Euronext Athens Holding (MEX:HEEN) has a current Cyclically Adjusted FCF per Share of MXN5.39. The stock's GF Value™ is MXN154.21, compared to a current price of MXN148.00 — trading 4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN5.39. Euronext Athens Holding's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Euronext Athens Holding (MEX:HEEN), the current Cyclically Adjusted FCF per Share is MXN5.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Euronext Athens Holding (MEX:HEEN) Overvalued in 2026?

Based on GuruFocus' analysis, Euronext Athens Holding stock appears to be undervalued. The current stock price of MXN148.00 is trading 4% below its estimated GF Value™ of MXN154.21.

Key valuation signals for MEX:HEEN:

  • Cyclically Adjusted FCF per Share: MXN5.39
  • GF Value™: MXN154.21 vs. price of MXN148.00 (4% below fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the MEX:HEEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Euronext Athens Holding Business Description

Address 110 Athinon Avenue, Athens, GRC, 10442
Euronext Athens Holding SA operates the Greek capital market, offering trading, clearing, settlement, and registry services for equities, derivatives, bonds, and energy markets.
91GF Score

Get the complete analysis for MEX:HEEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN148.00
Price
MXN154.21
GF Value