Hydro One (MEX:HN) Cyclically Adjusted FCF per Share: MXN-0.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HN Hydro One Ltd MEX:HN
80 GF Score
Price MXN498.65
GF Value MXN464.91
! 7 Warning Signs
View Full Analysis

What is Hydro One Cyclically Adjusted FCF per Share?

Hydro One MEX:HN 80 Cyclically Adjusted FCF per Share is MXN-0.43 as of Mar. 2026. GuruFocus rates MEX:HN with a GF Score™ of 80/100 and a GF Value™ of MXN464.91. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hydro One's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-6.674. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-0.43 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hydro One was 145.60% per year. The lowest was 44.30% per year. And the median was 94.95% per year.

As of today (2026-08-12), Hydro One's current stock price is MXN498.65. Hydro One's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-0.43. Hydro One's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hydro One was 4.68. The lowest was 0.17. And the median was 0.38.


Hydro One  (MEX:HN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hydro One was 4.68. The lowest was 0.17. And the median was 0.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hydro One Cyclically Adjusted FCF per Share Related Terms


Hydro One Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hydro One's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hydro One Cyclically Adjusted FCF per Share Chart

Hydro One Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 106.52 727.56 224.46 1,172.45 0.00

Hydro One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.18 -6.20 -6.33 0.00 -0.43

MEX:HN vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Hydro One's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hydro One Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hydro One's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hydro One's Cyclically Adjusted Price-to-FCF falls into.


MEX:HN
80GF Score
Hydro One Ltd MEX:HN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hydro One Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hydro One's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-6.674/132.2623*132.2623
=-6.674

Current CPI (Mar. 2026) = 132.2623.

Hydro One Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.645 102.002 -3.430
201609 2.372 101.765 3.083
201612 0.311 101.449 0.405
201703 2.873 102.634 3.702
201706 -2.662 103.029 -3.417
201709 1.484 103.345 1.899
201712 2.676 103.345 3.425
201803 1.786 105.004 2.250
201806 -2.403 105.557 -3.011
201809 2.712 105.636 3.396
201812 -1.368 105.399 -1.717
201903 -4.510 106.979 -5.576
201906 -1.520 107.690 -1.867
201909 5.874 107.611 7.220
201912 -0.024 107.769 -0.029
202003 5.238 107.927 6.419
202006 -1.164 108.401 -1.420
202009 5.177 108.164 6.330
202012 -3.778 108.559 -4.603
202103 0.027 110.298 0.032
202106 -3.744 111.720 -4.432
202109 1.406 112.905 1.647
202112 4.351 113.774 5.058
202203 -0.550 117.646 -0.618
202206 1.517 120.806 1.661
202209 2.209 120.648 2.422
202212 1.185 120.964 1.296
202303 -3.466 122.702 -3.736
202306 0.838 124.203 0.892
202309 0.536 125.230 0.566
202312 0.629 125.072 0.665
202403 -4.185 126.258 -4.384
202406 0.223 127.522 0.231
202409 -2.493 127.285 -2.590
202412 0.585 127.364 0.607
202503 -3.155 129.181 -3.230
202506 -4.333 129.892 -4.412
202509 -1.545 130.287 -1.568
202512 0.804 130.366 0.816
202603 -6.674 132.262 -6.674

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-0.43 mean?
Hydro One (MEX:HN) has a Cyclically Adjusted FCF per Share of MXN-0.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hydro One and its competitors.
Is Hydro One's Cyclically Adjusted FCF per Share too high?
Hydro One's current Cyclically Adjusted FCF per Share is MXN-0.43. Overall, Hydro One has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Hydro One's Cyclically Adjusted FCF per Share compare to NEE and SO?
Hydro One's Cyclically Adjusted FCF per Share of MXN-0.43 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hydro One and its competitors. Hydro One's current Cyclically Adjusted FCF per Share is MXN-0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hydro One stock overvalued right now?
Hydro One (MEX:HN) has a current Cyclically Adjusted FCF per Share of MXN-0.43. The stock's GF Value™ is MXN464.91, compared to a current price of MXN498.65 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-0.43. Hydro One's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hydro One (MEX:HN), the current Cyclically Adjusted FCF per Share is MXN-0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hydro One (MEX:HN) Overvalued in 2026?

Based on GuruFocus' analysis, Hydro One stock appears to be overvalued. The current stock price of MXN498.65 is trading 7.3% above its estimated GF Value™ of MXN464.91.

Key valuation signals for MEX:HN:

  • Cyclically Adjusted FCF per Share: MXN-0.43
  • GF Value™: MXN464.91 vs. price of MXN498.65 (7.3% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the MEX:HN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hydro One Business Description

Address 483 Bay Street, South Tower, 8th Floor, Toronto, ON, CAN, M5G 2P5
Hydro One operates regulated transmission and distribution assets in Ontario. The area's largest electricity provider serves nearly 1.5 million customers. Transmission accounts for roughly 60% of the company's rate base, with distribution accounting for the remainder. Hydro One operates a small telecom business with annual revenue contributing less than 1% to consolidated results. The province of Ontario holds an approximate 47.5% common equity stake.
80GF Score

Get the complete analysis for MEX:HN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN498.65
Price
MXN464.91
GF Value