Herc Holdings (MEX:HRI) Cyclically Adjusted FCF per Share: MXN-100.13 (As of Mar. 2026)


MEX:HRI Herc Holdings Inc MEX:HRI
86 GF Score
Price MXN1,863.25
GF Value MXN2,246.25
! 9 Warning Signs
View Full Analysis

What is Herc Holdings Cyclically Adjusted FCF per Share?

Herc Holdings MEX:HRI 86 Cyclically Adjusted FCF per Share is MXN-100.13 as of Mar. 2026. GuruFocus rates MEX:HRI with a GF Score™ of 86/100 and a GF Value™ of MXN2,246.25. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Herc Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-19.495. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-100.13 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-09), Herc Holdings's current stock price is MXN1863.25. Herc Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-100.13. Herc Holdings's Cyclically Adjusted Price-to-FCF of today is .


Herc Holdings  (MEX:HRI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Herc Holdings Cyclically Adjusted FCF per Share Related Terms


Herc Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Herc Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Herc Holdings Cyclically Adjusted FCF per Share Chart

Herc Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -49.50 -60.90

Herc Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -72.85 -67.21 -74.91 -60.90 -100.13

MEX:HRI vs EQPT, WSC, CAR: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Herc Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Herc Holdings Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Herc Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Herc Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:HRI
86GF Score
Herc Holdings Inc MEX:HRI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Herc Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Herc Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-19.495/330.2130*330.2130
=-19.495

Current CPI (Mar. 2026) = 330.2130.

Herc Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -5.881 241.018 -8.057
201609 -24.733 241.428 -33.829
201612 -71.904 241.432 -98.345
201703 10.512 243.801 14.238
201706 -48.735 244.955 -65.697
201709 -63.010 246.819 -84.300
201712 -44.672 246.524 -59.837
201803 20.662 249.554 27.340
201806 -92.090 251.989 -120.677
201809 -129.576 252.439 -169.497
201812 7.541 251.233 9.912
201903 25.231 254.202 32.776
201906 -27.856 256.143 -35.911
201909 -64.721 256.759 -83.236
201912 26.378 256.974 33.896
202003 2.434 258.115 3.114
202006 71.460 257.797 91.533
202009 19.021 260.280 24.132
202012 71.397 260.474 90.513
202103 20.576 264.877 25.651
202106 24.424 271.696 29.684
202109 -28.719 274.310 -34.572
202112 51.892 278.802 61.461
202203 -102.830 287.504 -118.105
202206 -45.149 296.311 -50.315
202209 -49.954 296.808 -55.576
202212 -35.862 296.797 -39.900
202303 -79.702 301.836 -87.195
202306 -80.325 305.109 -86.934
202309 -97.179 307.789 -104.259
202312 19.654 306.746 21.158
202403 16.947 312.332 17.917
202406 -6.428 314.175 -6.756
202409 -3.454 315.301 -3.617
202412 1.464 315.605 1.532
202503 -35.174 319.799 -36.319
202506 -25.106 322.561 -25.702
202509 -54.537 324.800 -55.446
202512 10.122 324.054 10.314
202603 -19.495 330.213 -19.495

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-100.13 mean?
Herc Holdings (MEX:HRI) has a Cyclically Adjusted FCF per Share of MXN-100.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Herc Holdings and its competitors.
Is Herc Holdings' Cyclically Adjusted FCF per Share too high?
Herc Holdings' current Cyclically Adjusted FCF per Share is MXN-100.13. Overall, Herc Holdings has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Herc Holdings' Cyclically Adjusted FCF per Share compare to EQPT and WSC?
Herc Holdings' Cyclically Adjusted FCF per Share of MXN-100.13 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Herc Holdings and its competitors. Herc Holdings's current Cyclically Adjusted FCF per Share is MXN-100.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Herc Holdings stock overvalued right now?
Herc Holdings (MEX:HRI) has a current Cyclically Adjusted FCF per Share of MXN-100.13. The stock's GF Value™ is MXN2,246.25, compared to a current price of MXN1,863.25 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-100.13. Herc Holdings' overall GF Score™ is 86/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Herc Holdings (MEX:HRI), the current Cyclically Adjusted FCF per Share is MXN-100.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Herc Holdings (MEX:HRI) Overvalued in 2026?

Based on GuruFocus' analysis, Herc Holdings stock appears to be undervalued. The current stock price of MXN1,863.25 is trading 17.1% below its estimated GF Value™ of MXN2,246.25.

Key valuation signals for MEX:HRI:

  • Cyclically Adjusted FCF per Share: MXN-100.13
  • GF Value™: MXN2,246.25 vs. price of MXN1,863.25 (17.1% below fair value)
  • GF Score™: 86/100 with 9 warning signs

No single metric tells the full story. See the MEX:HRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Herc Holdings Business Description

Other Exchanges HRI:USA0J4L:UKH9B1:Germany
Address 27500 Riverview Center Boulevard, Bonita Springs, FL, USA, 34134
Herc Holdings is an equipment rental company that was spun out of Hertz Global in 2016. It is currently the third-largest player in North America, after United Rentals and Sunbelt Rentals, with an approximate 6% market share pro forma for its 2025 acquisition of H&E Equipment Services. It serves a similar mix of companies to its peers (industrial, commercial, and residential construction) from its 450 locations targeting the top 100 metropolitan markets in the US. Herc's rental fleet of approximately $7 billion is also similar in composition to its peer group in terms of equipment offered. The company is also pursuing diversification by bundling and increasing specialty solutions for its customer base. Herc's portfolio skews toward local customers versus national accounts (60%/40%).
86GF Score

Get the complete analysis for MEX:HRI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,863.25
Price
MXN2,246.25
GF Value