Indra Sistemas (MEX:IDRN) Cyclically Adjusted FCF per Share: MXN52.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:IDRN Indra Sistemas SA MEX:IDRN
63 GF Score
Price MXN1,111.88
GF Value MXN661.27
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Indra Sistemas Cyclically Adjusted FCF per Share?

Indra Sistemas MEX:IDRN 63 Cyclically Adjusted FCF per Share is MXN52.65 as of Jun. 2026. GuruFocus rates MEX:IDRN with a GF Score™ of 63/100 and a GF Value™ of MXN661.27 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Indra Sistemas's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN3.878. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN52.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Indra Sistemas's average Cyclically Adjusted FCF Growth Rate was 66.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Indra Sistemas was 25.30% per year. The lowest was 6.50% per year. And the median was 20.70% per year.

As of today (2026-08-14), Indra Sistemas's current stock price is MXN1111.88. Indra Sistemas's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN52.65. Indra Sistemas's Cyclically Adjusted Price-to-FCF of today is 21.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Indra Sistemas was 36.34. The lowest was 9.36. And the median was 15.74.


Indra Sistemas  (MEX:IDRN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Indra Sistemas's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1111.88/52.65
=21.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Indra Sistemas was 36.34. The lowest was 9.36. And the median was 15.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Indra Sistemas Cyclically Adjusted FCF per Share Related Terms


Indra Sistemas Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Indra Sistemas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indra Sistemas Cyclically Adjusted FCF per Share Chart

Indra Sistemas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 38.85

Indra Sistemas Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.13 34.25 38.85 53.17 52.65

MEX:IDRN vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Indra Sistemas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indra Sistemas Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Indra Sistemas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Indra Sistemas's Cyclically Adjusted Price-to-FCF falls into.


MEX:IDRN
63GF Score
Indra Sistemas SA MEX:IDRN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indra Sistemas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Indra Sistemas's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.878/131.3300*131.3300
=3.878

Current CPI (Jun. 2026) = 131.3300.

Indra Sistemas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.874 99.737 1.151
201612 13.579 101.842 17.511
201703 -0.399 100.896 -0.519
201706 -2.226 101.848 -2.870
201709 9.568 101.524 12.377
201712 15.974 102.975 20.373
201803 -0.691 102.122 -0.889
201806 -4.284 104.165 -5.401
201809 -5.386 103.818 -6.813
201812 41.507 104.193 52.317
201903 -12.263 103.488 -15.562
201906 -13.604 104.612 -17.079
201909 -7.436 103.905 -9.399
201912 50.491 105.015 63.143
202003 -6.080 103.469 -7.717
202006 -1.464 104.254 -1.844
202009 4.181 103.521 5.304
202012 19.162 104.456 24.092
202103 -0.202 104.857 -0.253
202106 -2.027 107.102 -2.486
202109 -2.266 107.669 -2.764
202112 30.203 111.298 35.639
202203 2.897 115.153 3.304
202206 3.569 118.044 3.971
202209 -8.309 117.221 -9.309
202212 47.023 117.650 52.491
202303 3.147 118.948 3.475
202306 2.146 120.278 2.343
202309 -1.981 121.343 -2.144
202312 35.790 121.300 38.749
202403 7.926 122.762 8.479
202406 0.665 124.409 0.702
202409 -13.283 123.121 -14.169
202412 66.196 124.753 69.686
202503 11.244 125.531 11.763
202506 -3.351 127.251 -3.458
202509 -15.439 126.840 -15.986
202512 71.094 128.400 72.716
202603 173.504 129.860 175.468
202606 3.878 131.330 3.878

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN52.65 mean?
Indra Sistemas (MEX:IDRN) has a Cyclically Adjusted FCF per Share of MXN52.65 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indra Sistemas and its competitors.
Is Indra Sistemas' Cyclically Adjusted FCF per Share too high?
Indra Sistemas' current Cyclically Adjusted FCF per Share is MXN52.65. Overall, Indra Sistemas has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Indra Sistemas' Cyclically Adjusted FCF per Share compare to IBM and ACN?
Indra Sistemas' Cyclically Adjusted FCF per Share of MXN52.65 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indra Sistemas and its competitors. Indra Sistemas's current Cyclically Adjusted FCF per Share is MXN52.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indra Sistemas stock overvalued right now?
Based on GuruFocus' analysis, Indra Sistemas (MEX:IDRN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN661.27, compared to a current price of MXN1,111.88 — trading 68.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN52.65. Indra Sistemas' overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Indra Sistemas (MEX:IDRN), the current Cyclically Adjusted FCF per Share is MXN52.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indra Sistemas (MEX:IDRN) Overvalued in 2026?

Based on GuruFocus' analysis, Indra Sistemas stock appears to be overvalued. The current stock price of MXN1,111.88 is trading 68.1% above its estimated GF Value™ of MXN661.27. GuruFocus considers Indra Sistemas to be Significantly Overvalued.

Key valuation signals for MEX:IDRN:

  • Cyclically Adjusted FCF per Share: MXN52.65
  • GF Value™: MXN661.27 vs. price of MXN1,111.88 (68.1% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the MEX:IDRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indra Sistemas Business Description

Address Avenida de Bruselas, 35, Alcobendas, Madrid, ESP, 28108
Indra Sistemas SA is a Spain-based provider of information technology offerings for finance, insurance, public administration, airports, defense, healthcare, media, telecom, security, energy, and infrastructure end markets. Its product capabilities include analytics, cloud computing, enterprise resource planning, networks and communications, electoral processes, bus technology, subway technology, and sustainability solutions. The firm generates revenue in Europe, Africa, the Middle East, the Americas, and Asia-Pacific.
63GF Score

Get the complete analysis for MEX:IDRN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,111.88
Price
MXN661.27
GF Value