Kosmos Energy (MEX:KOS) Cyclically Adjusted FCF per Share: MXN-10.09 (As of Mar. 2026)


MEX:KOS Kosmos Energy Ltd MEX:KOS
47 GF Score
Price MXN52.50
GF Value MXN75.38
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Kosmos Energy Cyclically Adjusted FCF per Share?

Kosmos Energy MEX:KOS 47 Cyclically Adjusted FCF per Share is MXN-10.09 as of Mar. 2026. GuruFocus rates MEX:KOS with a GF Score™ of 47/100 and a GF Value™ of MXN75.38 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kosmos Energy's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN0.695. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-10.09 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kosmos Energy was 3.70% per year. The lowest was -14.80% per year. And the median was -8.55% per year.

As of today (2026-06-29), Kosmos Energy's current stock price is MXN52.50. Kosmos Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-10.09. Kosmos Energy's Cyclically Adjusted Price-to-FCF of today is .


Kosmos Energy  (MEX:KOS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kosmos Energy Cyclically Adjusted FCF per Share Related Terms


Kosmos Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kosmos Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kosmos Energy Cyclically Adjusted FCF per Share Chart

Kosmos Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -9.48 -20.99 -20.50

Kosmos Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -29.69 -36.37 -16.96 -20.50 -10.09

MEX:KOS vs DMLP, KRP, TBN: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Kosmos Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kosmos Energy Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Kosmos Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kosmos Energy's Cyclically Adjusted Price-to-FCF falls into.


MEX:KOS
47GF Score
Kosmos Energy Ltd MEX:KOS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kosmos Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kosmos Energy's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.695/330.2130*330.2130
=0.695

Current CPI (Mar. 2026) = 330.2130.

Kosmos Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -11.117 241.018 -15.231
201609 -6.537 241.428 -8.941
201612 4.643 241.432 6.350
201703 -3.037 243.801 -4.113
201706 0.032 244.955 0.043
201709 2.511 246.819 3.359
201712 5.107 246.524 6.841
201803 -2.456 249.554 -3.250
201806 -2.057 251.989 -2.696
201809 -42.971 252.439 -56.210
201812 4.725 251.233 6.210
201903 -4.680 254.202 -6.079
201906 7.561 256.143 9.747
201909 4.201 256.759 5.403
201912 5.862 256.974 7.533
202003 -5.921 258.115 -7.575
202006 -5.548 257.797 -7.106
202009 0.164 260.280 0.208
202012 0.646 260.474 0.819
202103 -8.803 264.877 -10.974
202106 6.201 271.696 7.537
202109 -9.348 274.310 -11.253
202112 -15.239 278.802 -18.049
202203 9.370 287.504 10.762
202206 1.920 296.311 2.140
202209 1.372 296.808 1.526
202212 0.920 296.797 1.024
202303 -0.746 301.836 -0.816
202306 -6.266 305.109 -6.782
202309 1.969 307.789 2.112
202312 -0.942 306.746 -1.014
202403 -1.455 312.332 -1.538
202406 -0.554 314.175 -0.582
202409 -8.751 315.301 -9.165
202412 0.633 315.605 0.662
202503 -3.919 319.799 -4.047
202506 1.758 322.561 1.800
202509 -3.795 324.800 -3.858
202512 -1.317 324.054 -1.342
202603 0.695 330.213 0.695

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-10.09 mean?
Kosmos Energy (MEX:KOS) has a Cyclically Adjusted FCF per Share of MXN-10.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kosmos Energy and its competitors.
Is Kosmos Energy's Cyclically Adjusted FCF per Share too high?
Kosmos Energy's current Cyclically Adjusted FCF per Share is MXN-10.09. Overall, Kosmos Energy has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kosmos Energy's Cyclically Adjusted FCF per Share compare to DMLP and KRP?
Kosmos Energy's Cyclically Adjusted FCF per Share of MXN-10.09 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kosmos Energy and its competitors. Kosmos Energy's current Cyclically Adjusted FCF per Share is MXN-10.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kosmos Energy stock overvalued right now?
Based on GuruFocus' analysis, Kosmos Energy (MEX:KOS) is currently considered Possible Value Trap. The stock's GF Value™ is MXN75.38, compared to a current price of MXN52.50 — trading 30.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-10.09. Kosmos Energy's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kosmos Energy (MEX:KOS), the current Cyclically Adjusted FCF per Share is MXN-10.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kosmos Energy (MEX:KOS) Overvalued in 2026?

Based on GuruFocus' analysis, Kosmos Energy stock appears to be undervalued. The current stock price of MXN52.50 is trading 30.4% below its estimated GF Value™ of MXN75.38. GuruFocus considers Kosmos Energy to be Possible Value Trap.

Key valuation signals for MEX:KOS:

  • Cyclically Adjusted FCF per Share: MXN-10.09
  • GF Value™: MXN75.38 vs. price of MXN52.50 (30.4% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the MEX:KOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kosmos Energy Business Description

Industry EnergyOil & Gas
Address 8176 Park Lane, Suite 500, Dallas, TX, USA, 75231
Kosmos Energy Ltd is a deepwater exploration and production company focused on meeting the world's growing demand for energy. It has diversified oil and gas production from assets offshore Ghana, Equatorial Guinea, Mauritania, Senegal and the Gulf of America. The Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the Gulf of America. The majority of revenue is derived from the Ghana segment.
47GF Score

Get the complete analysis for MEX:KOS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN52.50
Price
MXN75.38
GF Value