Kosmos Energy (MEX:KOS) Beneish M-Score: -1.89 (As of Jun. 25, 2026)


MEX:KOS Kosmos Energy Ltd MEX:KOS
47 GF Score
Price MXN52.50
GF Value MXN77.51
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Kosmos Energy Beneish M-Score?

Kosmos Energy MEX:KOS 47 Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus rates MEX:KOS with a GF Score™ of 47/100 and a GF Value™ of MXN77.51 (Fairly Valued). The stock has 7 warning signs investors should review. Among 822 Oil & Gas companies, Kosmos Energy ranks worse than 84.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kosmos Energy's Beneish M-Score or its related term are showing as below:

MEX:KOS' s Beneish M-Score Range Over the Past 10 Years
Min: -11.47   Med: -2.56   Max: 8.93
Current: -1.89

During the past 13 years, the highest Beneish M-Score of Kosmos Energy was 8.93. The lowest was -11.47. And the median was -2.56.


Kosmos Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kosmos Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kosmos Energy Beneish M-Score Chart

Kosmos Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -2.66 -2.52 -2.37 8.34

Kosmos Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -1.62 -0.81 8.34 -1.89

MEX:KOS vs KRP, DMLP, MNR: Beneish M-Score Comparison

For the Oil & Gas E&P subindustry, Kosmos Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kosmos Energy Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Kosmos Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kosmos Energy's Beneish M-Score falls into.


MEX:KOS
47GF Score
Kosmos Energy Ltd MEX:KOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kosmos Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kosmos Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7769+0.528 * 2.9082+0.404 * 2.414+0.892 * 0.8221+0.115 * 0.6655
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8864+4.679 * -0.142524-0.327 * 1.1756
=-2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN1,993 Mil.
Revenue was 6685.227 + 5304.893 + 5704.294 + 7393.003 = MXN25,087 Mil.
Gross Profit was 2168.613 + 9.327 + 398.968 + -32.97 = MXN2,544 Mil.
Total Current Assets was MXN8,177 Mil.
Total Assets was MXN86,258 Mil.
Property, Plant and Equipment(Net PPE) was MXN60,725 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN10,344 Mil.
Selling, General, & Admin. Expense(SGA) was MXN1,418 Mil.
Total Current Liabilities was MXN13,652 Mil.
Long-Term Debt & Capital Lease Obligation was MXN51,682 Mil.
Net Income was -4067.708 + -6790.688 + -2280.166 + -1652.074 = MXN-14,791 Mil.
Non Operating Income was -4578.034 + -2619.973 + -45.273 + 300.665 = MXN-6,943 Mil.
Cash Flow from Operations was 1921.492 + 635.601 + -505.713 + 2394.472 = MXN4,446 Mil.
Total Receivables was MXN3,120 Mil.
Revenue was 5935.64 + 8291.413 + 8029.586 + 8260.534 = MXN30,517 Mil.
Gross Profit was 44.19 + 2082.337 + 3024.332 + 3848.559 = MXN8,999 Mil.
Total Current Assets was MXN8,534 Mil.
Total Assets was MXN107,803 Mil.
Property, Plant and Equipment(Net PPE) was MXN90,283 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN9,683 Mil.
Selling, General, & Admin. Expense(SGA) was MXN1,945 Mil.
Total Current Liabilities was MXN11,197 Mil.
Long-Term Debt & Capital Lease Obligation was MXN58,257 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1992.794 / 25087.417) / (3120.141 / 30517.173)
=0.079434 / 0.102242
=0.7769

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8999.418 / 30517.173) / (2543.938 / 25087.417)
=0.294897 / 0.101403
=2.9082

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8176.784 + 60724.919) / 86258.375) / (1 - (8533.913 + 90283.182) / 107802.726)
=0.201217 / 0.083353
=2.414

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25087.417 / 30517.173
=0.8221

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9682.816 / (9682.816 + 90283.182)) / (10343.524 / (10343.524 + 60724.919))
=0.096861 / 0.145543
=0.6655

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1417.609 / 25087.417) / (1945.497 / 30517.173)
=0.056507 / 0.063751
=0.8864

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((51682.494 + 13651.728) / 86258.375) / ((58257.2 + 11197.08) / 107802.726)
=0.757425 / 0.644272
=1.1756

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-14790.636 - -6942.615 - 4445.852) / 86258.375
=-0.142524

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kosmos Energy has a M-score of -2.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.89 mean?
Kosmos Energy (MEX:KOS) has a Beneish M-Score of -1.89 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kosmos Energy and its competitors. According to the industry distribution chart, Kosmos Energy ranks #693 out of 822 companies in the Oil & Gas industry, placing it in the top 84.3%.
Is Kosmos Energy's Beneish M-Score too high?
Kosmos Energy's current Beneish M-Score is -1.89. Based on the distribution chart, Kosmos Energy ranks #693 out of 822 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Kosmos Energy has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kosmos Energy's Beneish M-Score compare to KRP and DMLP?
According to the Oil & Gas industry distribution chart, Kosmos Energy ranks #693 out of 822 companies for Beneish M-Score. This places Kosmos Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kosmos Energy and its competitors. Kosmos Energy's current Beneish M-Score is -1.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kosmos Energy stock overvalued right now?
Based on GuruFocus' analysis, Kosmos Energy (MEX:KOS) is currently considered Fairly Valued. The stock's GF Value™ is MXN77.51, compared to a current price of MXN52.50 — trading 32.3% below its estimated fair value. The current Beneish M-Score is -1.89. Kosmos Energy's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kosmos Energy (MEX:KOS), the current Beneish M-Score is -1.89 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kosmos Energy (MEX:KOS) Overvalued in 2026?

Based on GuruFocus' analysis, Kosmos Energy stock appears to be undervalued. The current stock price of MXN52.50 is trading 32.3% below its estimated GF Value™ of MXN77.51. GuruFocus considers Kosmos Energy to be Fairly Valued.

Key valuation signals for MEX:KOS:

  • Beneish M-Score: -1.89
  • GF Value™: MXN77.51 vs. price of MXN52.50 (32.3% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the MEX:KOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kosmos Energy Business Description

Industry EnergyOil & Gas
Address 8176 Park Lane, Suite 500, Dallas, TX, USA, 75231
Kosmos Energy Ltd is a deepwater exploration and production company focused on meeting the world's growing demand for energy. It has diversified oil and gas production from assets offshore Ghana, Equatorial Guinea, Mauritania, Senegal and the Gulf of America. The Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the Gulf of America. The majority of revenue is derived from the Ghana segment.
47GF Score

Get the complete analysis for MEX:KOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN52.50
Price
MXN77.51
GF Value