Lear (MEX:LEA) Cyclically Adjusted FCF per Share: MXN190.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:LEA Lear Corp MEX:LEA
83 GF Score
Price MXN2,120.00
GF Value MXN2,149.69
! 2 Warning Signs
View Full Analysis

What is Lear Cyclically Adjusted FCF per Share?

Lear MEX:LEA 83 Cyclically Adjusted FCF per Share is MXN190.08 as of Jun. 2026. GuruFocus rates MEX:LEA with a GF Score™ of 83/100 and a GF Value™ of MXN2,149.69. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lear's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN98.855. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN190.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lear's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lear was 44.20% per year. The lowest was -0.50% per year. And the median was 15.50% per year.

As of today (2026-08-17), Lear's current stock price is MXN2120.00. Lear's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN190.08. Lear's Cyclically Adjusted Price-to-FCF of today is 11.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lear was 31.35. The lowest was 6.24. And the median was 13.31.


Lear  (MEX:LEA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lear's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2120.00/190.08
=11.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lear was 31.35. The lowest was 6.24. And the median was 13.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lear Cyclically Adjusted FCF per Share Related Terms


Lear Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lear's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lear Cyclically Adjusted FCF per Share Chart

Lear Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.36 240.94 227.98 259.50 204.26

Lear Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 229.92 237.38 204.26 212.39 190.08

MEX:LEA vs MBLY, LKQ, GTX: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Lear's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lear Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Lear's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lear's Cyclically Adjusted Price-to-FCF falls into.


MEX:LEA
83GF Score
Lear Corp MEX:LEA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lear Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lear's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=98.855/333.9520*333.9520
=98.855

Current CPI (Jun. 2026) = 333.9520.

Lear Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 42.320 241.428 58.539
201612 86.272 241.432 119.333
201703 42.329 243.801 57.981
201706 107.547 244.955 146.621
201709 48.195 246.819 65.209
201712 124.571 246.524 168.749
201803 19.899 249.554 26.629
201806 102.360 251.989 135.654
201809 30.499 252.439 40.347
201812 174.660 251.233 232.167
201903 -21.880 254.202 -28.744
201906 82.499 256.143 107.560
201909 61.998 256.759 80.637
201912 90.174 256.974 117.186
202003 43.744 258.115 56.596
202006 -234.496 257.797 -303.768
202009 173.708 260.280 222.876
202012 76.321 260.474 97.851
202103 45.431 264.877 57.279
202106 39.443 271.696 48.481
202109 -53.887 274.310 -65.603
202112 -4.321 278.802 -5.176
202203 29.894 287.504 34.724
202206 -53.830 296.311 -60.668
202209 37.581 296.808 42.284
202212 111.863 296.797 125.867
202303 -44.609 301.836 -49.355
202306 41.325 305.109 45.232
202309 73.891 307.789 80.172
202312 109.310 306.746 119.005
202403 -42.723 312.332 -45.680
202406 57.661 314.175 61.291
202409 17.639 315.301 18.682
202412 186.220 315.605 197.045
202503 -87.413 319.799 -91.282
202506 59.494 322.561 61.595
202509 104.965 324.800 107.923
202512 96.527 324.054 99.475
202603 -9.279 330.213 -9.384
202606 98.855 333.952 98.855

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN190.08 mean?
Lear (MEX:LEA) has a Cyclically Adjusted FCF per Share of MXN190.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lear and its competitors.
Is Lear's Cyclically Adjusted FCF per Share too high?
Lear's current Cyclically Adjusted FCF per Share is MXN190.08. Overall, Lear has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Lear's Cyclically Adjusted FCF per Share compare to MBLY and LKQ?
Lear's Cyclically Adjusted FCF per Share of MXN190.08 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lear and its competitors. Lear's current Cyclically Adjusted FCF per Share is MXN190.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lear stock overvalued right now?
Lear (MEX:LEA) has a current Cyclically Adjusted FCF per Share of MXN190.08. The stock's GF Value™ is MXN2,149.69, compared to a current price of MXN2,120.00 — trading 1.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN190.08. Lear's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lear (MEX:LEA), the current Cyclically Adjusted FCF per Share is MXN190.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lear (MEX:LEA) Overvalued in 2026?

Based on GuruFocus' analysis, Lear stock appears to be undervalued. The current stock price of MXN2,120.00 is trading 1.4% below its estimated GF Value™ of MXN2,149.69.

Key valuation signals for MEX:LEA:

  • Cyclically Adjusted FCF per Share: MXN190.08
  • GF Value™: MXN2,149.69 vs. price of MXN2,120.00 (1.4% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the MEX:LEA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lear Business Description

Other Exchanges LEA:USA0JTQ:UK
Address 21557 Telegraph Road, Southfield, MI, USA, 48033
Lear Corp designs, develops, and manufactures automotive seating and electrical systems and components. The company has two reporting segments Seating and E-Systems. Seating components include frames and mechanisms, covers (leather and woven fabric), seat heating and cooling, foam, and headrests. Automotive electrical distribution and connection systems and electronic systems include wiring harnesses, terminals and connectors, on-board battery chargers, high-voltage battery management systems. The company earns majority of its revenue from the seating segment.
83GF Score

Get the complete analysis for MEX:LEA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,120.00
Price
MXN2,149.69
GF Value