Par Pacific Holdings (MEX:PARR) Cyclically Adjusted FCF per Share: MXN10.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:PARR Par Pacific Holdings Inc MEX:PARR
59 GF Score
Price MXN1,123.30
GF Value MXN485.59
! 7 Warning Signs
View Full Analysis

What is Par Pacific Holdings Cyclically Adjusted FCF per Share?

Par Pacific Holdings MEX:PARR 59 Cyclically Adjusted FCF per Share is MXN10.29 as of Mar. 2026. GuruFocus rates MEX:PARR with a GF Score™ of 59/100 and a GF Value™ of MXN485.59. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Par Pacific Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-30.439. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN10.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Par Pacific Holdings's average Cyclically Adjusted FCF Growth Rate was 30.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 61.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Par Pacific Holdings was 66.70% per year. The lowest was -49.00% per year. And the median was 3.20% per year.

As of today (2026-07-30), Par Pacific Holdings's current stock price is MXN1123.30. Par Pacific Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN10.29. Par Pacific Holdings's Cyclically Adjusted Price-to-FCF of today is 109.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Par Pacific Holdings was 70.71. The lowest was 7.66. And the median was 24.49.


Par Pacific Holdings  (MEX:PARR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Par Pacific Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1123.30/10.29
=109.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Par Pacific Holdings was 70.71. The lowest was 7.66. And the median was 24.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Par Pacific Holdings Cyclically Adjusted FCF per Share Related Terms


Par Pacific Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Par Pacific Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Par Pacific Holdings Cyclically Adjusted FCF per Share Chart

Par Pacific Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 37.78 19.98

Par Pacific Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.59 20.76 17.89 19.98 10.29

MEX:PARR vs DK, CVI, DKL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Par Pacific Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Par Pacific Holdings Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Par Pacific Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Par Pacific Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:PARR
59GF Score
Par Pacific Holdings Inc MEX:PARR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Par Pacific Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Par Pacific Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-30.439/330.2130*330.2130
=-30.439

Current CPI (Mar. 2026) = 330.2130.

Par Pacific Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -21.666 241.018 -29.684
201609 -9.313 241.428 -12.738
201612 5.576 241.432 7.626
201703 6.322 243.801 8.563
201706 13.093 244.955 17.650
201709 12.269 246.819 16.414
201712 -4.633 246.524 -6.206
201803 1.205 249.554 1.594
201806 4.573 251.989 5.993
201809 3.287 252.439 4.300
201812 8.765 251.233 11.520
201903 -26.058 254.202 -33.850
201906 22.040 256.143 28.413
201909 20.041 256.759 25.774
201912 -4.686 256.974 -6.022
202003 -0.198 258.115 -0.253
202006 1.755 257.797 2.248
202009 -8.319 260.280 -10.554
202012 -31.388 260.474 -39.792
202103 -14.655 264.877 -18.270
202106 8.960 271.696 10.890
202109 15.748 274.310 18.957
202112 -31.057 278.802 -36.784
202203 -8.049 287.504 -9.245
202206 7.642 296.311 8.516
202209 111.738 296.808 124.314
202212 22.138 296.797 24.630
202303 37.168 301.836 40.662
202306 43.744 305.109 47.343
202309 69.846 307.789 74.935
202312 -8.637 306.746 -9.298
202403 0.785 312.332 0.830
202406 -13.119 314.175 -13.789
202409 17.565 315.301 18.396
202412 -23.834 315.605 -24.937
202503 -16.111 319.799 -16.636
202506 31.651 322.561 32.402
202509 67.427 324.800 68.551
202512 23.527 324.054 23.974
202603 -30.439 330.213 -30.439

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN10.29 mean?
Par Pacific Holdings (MEX:PARR) has a Cyclically Adjusted FCF per Share of MXN10.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Par Pacific Holdings and its competitors.
Is Par Pacific Holdings' Cyclically Adjusted FCF per Share too high?
Par Pacific Holdings' current Cyclically Adjusted FCF per Share is MXN10.29. Overall, Par Pacific Holdings has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Par Pacific Holdings' Cyclically Adjusted FCF per Share compare to DK and CVI?
Par Pacific Holdings' Cyclically Adjusted FCF per Share of MXN10.29 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Par Pacific Holdings and its competitors. Par Pacific Holdings's current Cyclically Adjusted FCF per Share is MXN10.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Par Pacific Holdings stock overvalued right now?
Par Pacific Holdings (MEX:PARR) has a current Cyclically Adjusted FCF per Share of MXN10.29. The stock's GF Value™ is MXN485.59, compared to a current price of MXN1,123.30 — trading 131.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN10.29. Par Pacific Holdings' overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Par Pacific Holdings (MEX:PARR), the current Cyclically Adjusted FCF per Share is MXN10.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Par Pacific Holdings (MEX:PARR) Overvalued in 2026?

Based on GuruFocus' analysis, Par Pacific Holdings stock appears to be overvalued. The current stock price of MXN1,123.30 is trading 131.3% above its estimated GF Value™ of MXN485.59.

Key valuation signals for MEX:PARR:

  • Cyclically Adjusted FCF per Share: MXN10.29
  • GF Value™: MXN485.59 vs. price of MXN1,123.30 (131.3% above fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the MEX:PARR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Par Pacific Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges PARR:USA61P:Germany
Address 825 Town & Country Lane, Suite 1500, Houston, TX, USA, 77024
Par Pacific Holdings Inc is an oil and gas company that manages and maintains interests in energy and infrastructure businesses. The company has three reportable segments: Refining. Under its refining business, the company produces ultra-low-sulfur diesel, gasoline, jet fuel, marine fuel, LSFO, and other associated refined products. Its Retail includes operating licenses out brands to serve the retail consumer. Through the Logistics segment, crude shipments are delivered to the refineries, in addition to finished products that are exported. It generates maximum revenue from the Refining segment.
59GF Score

Get the complete analysis for MEX:PARR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,123.30
Price
MXN485.59
GF Value