Seacor Marine Holdings (MEX:SMHI) Cyclically Adjusted FCF per Share: MXN-62.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SMHI Seacor Marine Holdings Inc MEX:SMHI
62 GF Score
Price MXN200.00
GF Value MXN147.30
! 8 Warning Signs
View Full Analysis

What is Seacor Marine Holdings Cyclically Adjusted FCF per Share?

Seacor Marine Holdings MEX:SMHI 62 Cyclically Adjusted FCF per Share is MXN-62.75 as of Jun. 2026. GuruFocus rates MEX:SMHI with a GF Score™ of 62/100 and a GF Value™ of MXN147.30. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seacor Marine Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN-12.982. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-62.75 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), Seacor Marine Holdings's current stock price is MXN200.00. Seacor Marine Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN-62.75. Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF of today is .


Seacor Marine Holdings  (MEX:SMHI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seacor Marine Holdings Cyclically Adjusted FCF per Share Related Terms


Seacor Marine Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seacor Marine Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seacor Marine Holdings Cyclically Adjusted FCF per Share Chart

Seacor Marine Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -86.38

Seacor Marine Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -86.38 -71.79 -62.75

MEX:SMHI vs DSX, GASS, SHIP: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seacor Marine Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seacor Marine Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:SMHI
62GF Score
Seacor Marine Holdings Inc MEX:SMHI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seacor Marine Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seacor Marine Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-12.982/333.9520*333.9520
=-12.982

Current CPI (Jun. 2026) = 333.9520.

Seacor Marine Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -48.638 241.428 -67.278
201612 -35.836 241.432 -49.569
201703 58.671 243.801 80.366
201706 -30.981 244.955 -42.237
201709 -35.373 246.819 -47.861
201712 -19.060 246.524 -25.819
201803 -20.747 249.554 -27.764
201806 -27.247 251.989 -36.109
201809 -31.863 252.439 -42.152
201812 -0.946 251.233 -1.257
201903 -18.986 254.202 -24.942
201906 -13.942 256.143 -18.177
201909 -7.582 256.759 -9.861
201912 11.247 256.974 14.616
202003 -16.661 258.115 -21.556
202006 -17.245 257.797 -22.339
202009 -3.311 260.280 -4.248
202012 -2.183 260.474 -2.799
202103 -5.063 264.877 -6.383
202106 8.417 271.696 10.346
202109 -6.048 274.310 -7.363
202112 3.089 278.802 3.700
202203 0.827 287.504 0.961
202206 -4.704 296.311 -5.302
202209 -5.251 296.808 -5.908
202212 -2.160 296.797 -2.430
202303 -0.687 301.836 -0.760
202306 2.431 305.109 2.661
202309 0.413 307.789 0.448
202312 -3.201 306.746 -3.485
202403 -6.425 312.332 -6.870
202406 -8.526 314.175 -9.063
202409 0.295 315.301 0.312
202412 4.143 315.605 4.384
202503 -23.649 319.799 -24.696
202506 -9.009 322.561 -9.327
202509 -14.177 324.800 -14.576
202512 -14.471 324.054 -14.913
202603 -14.841 330.213 -15.009
202606 -12.982 333.952 -12.982

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-62.75 mean?
Seacor Marine Holdings (MEX:SMHI) has a Cyclically Adjusted FCF per Share of MXN-62.75 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seacor Marine Holdings and its competitors.
Is Seacor Marine Holdings' Cyclically Adjusted FCF per Share too high?
Seacor Marine Holdings' current Cyclically Adjusted FCF per Share is MXN-62.75. Overall, Seacor Marine Holdings has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Seacor Marine Holdings' Cyclically Adjusted FCF per Share compare to DSX and GASS?
Seacor Marine Holdings' Cyclically Adjusted FCF per Share of MXN-62.75 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seacor Marine Holdings and its competitors. Seacor Marine Holdings's current Cyclically Adjusted FCF per Share is MXN-62.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seacor Marine Holdings stock overvalued right now?
Seacor Marine Holdings (MEX:SMHI) has a current Cyclically Adjusted FCF per Share of MXN-62.75. The stock's GF Value™ is MXN147.30, compared to a current price of MXN200.00 — trading 35.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-62.75. Seacor Marine Holdings' overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seacor Marine Holdings (MEX:SMHI), the current Cyclically Adjusted FCF per Share is MXN-62.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seacor Marine Holdings (MEX:SMHI) Overvalued in 2026?

Based on GuruFocus' analysis, Seacor Marine Holdings stock appears to be overvalued. The current stock price of MXN200.00 is trading 35.8% above its estimated GF Value™ of MXN147.30.

Key valuation signals for MEX:SMHI:

  • Cyclically Adjusted FCF per Share: MXN-62.75
  • GF Value™: MXN147.30 vs. price of MXN200.00 (35.8% above fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the MEX:SMHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seacor Marine Holdings Business Description

Other Exchanges SMHI:USA
Address 12121 Wickchester Lane, Suite 500, Houston, TX, USA, 77079
Seacor Marine Holdings Inc provides marine and support transportation services to offshore energy facilities globally. The company operates and manages a diverse fleet of offshore support vessels that (i) deliver cargo and personnel to offshore installations, including offshore wind farms, (ii) assist offshore operations for production and storage facilities, (iii) provide construction, well work-over, offshore wind farm installation and decommissioning support and (iv) carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Its geographical segment includes the United States (Gulf of Mexico), Africa and Europe, Middle East and Asia, and Latin America, with the majority of revenue deriving from the Africa and Europe segment.
62GF Score

Get the complete analysis for MEX:SMHI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN200.00
Price
MXN147.30
GF Value