FIBRA Terrafina (MEX:TERRA13) Cyclically Adjusted FCF per Share: MXN4.29 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TERRA13 FIBRA Terrafina MEX:TERRA13
77 GF Score
Price MXN37.35
GF Value MXN41.22
! 6 Warning Signs
View Full Analysis

What is FIBRA Terrafina Cyclically Adjusted FCF per Share?

FIBRA Terrafina MEX:TERRA13 77 Cyclically Adjusted FCF per Share is MXN4.29 as of Sep. 2025. GuruFocus rates MEX:TERRA13 with a GF Score™ of 77/100 and a GF Value™ of MXN41.22. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FIBRA Terrafina's adjusted free cash flow per share for the three months ended in Sep. 2025 was MXN0.989. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN4.29 for the trailing ten years ended in Sep. 2025.

During the past 12 months, FIBRA Terrafina's average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-24), FIBRA Terrafina's current stock price is MXN37.35. FIBRA Terrafina's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was MXN4.29. FIBRA Terrafina's Cyclically Adjusted Price-to-FCF of today is 8.71.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of FIBRA Terrafina was 11.31. The lowest was 7.16. And the median was 9.29.


FIBRA Terrafina  (MEX:TERRA13) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FIBRA Terrafina's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.35/4.29
=8.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of FIBRA Terrafina was 11.31. The lowest was 7.16. And the median was 9.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FIBRA Terrafina Cyclically Adjusted FCF per Share Related Terms


FIBRA Terrafina Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for FIBRA Terrafina's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FIBRA Terrafina Cyclically Adjusted FCF per Share Chart

FIBRA Terrafina Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 3.33 4.01 3.98

FIBRA Terrafina Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.93 3.98 4.10 4.25 4.29

MEX:TERRA13 vs PLD, PSA, EXR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, FIBRA Terrafina's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FIBRA Terrafina Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, FIBRA Terrafina's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FIBRA Terrafina's Cyclically Adjusted Price-to-FCF falls into.


MEX:TERRA13
77GF Score
FIBRA Terrafina MEX:TERRA13
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FIBRA Terrafina Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FIBRA Terrafina's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.989/161.0300*161.0300
=0.989

Current CPI (Sep. 2025) = 161.0300.

FIBRA Terrafina Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.179 101.588 0.284
201603 0.777 102.573 1.220
201606 0.640 101.905 1.011
201609 1.138 103.084 1.778
201612 0.350 105.002 0.537
201703 -0.484 108.063 -0.721
201706 1.138 108.339 1.691
201709 1.879 109.628 2.760
201712 0.342 112.114 0.491
201803 0.734 113.505 1.041
201806 1.436 113.373 2.040
201809 0.879 115.130 1.229
201812 1.060 117.530 1.452
201903 0.737 118.050 1.005
201906 0.894 117.848 1.222
201909 0.474 118.581 0.644
201912 0.955 120.854 1.272
202003 0.813 121.885 1.074
202006 1.151 121.777 1.522
202009 1.137 123.341 1.484
202012 0.906 124.661 1.170
202103 0.926 127.574 1.169
202106 0.847 128.936 1.058
202109 0.770 130.742 0.948
202112 0.907 133.830 1.091
202203 0.599 137.082 0.704
202206 0.973 139.233 1.125
202209 0.988 142.116 1.119
202212 0.872 144.291 0.973
202303 1.016 146.472 1.117
202306 0.875 146.272 0.963
202309 0.903 148.446 0.980
202312 0.774 151.017 0.825
202403 0.875 152.947 0.921
202406 1.016 153.551 1.065
202409 0.137 155.246 0.142
202412 0.941 157.378 0.963
202503 1.021 158.761 1.036
202506 1.494 160.180 1.502
202509 0.989 161.030 0.989

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN4.29 mean?
FIBRA Terrafina (MEX:TERRA13) has a Cyclically Adjusted FCF per Share of MXN4.29 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FIBRA Terrafina and its competitors.
Is FIBRA Terrafina's Cyclically Adjusted FCF per Share too high?
FIBRA Terrafina's current Cyclically Adjusted FCF per Share is MXN4.29. Overall, FIBRA Terrafina has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does FIBRA Terrafina's Cyclically Adjusted FCF per Share compare to PLD and PSA?
FIBRA Terrafina's Cyclically Adjusted FCF per Share of MXN4.29 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FIBRA Terrafina and its competitors. FIBRA Terrafina's current Cyclically Adjusted FCF per Share is MXN4.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FIBRA Terrafina stock overvalued right now?
FIBRA Terrafina (MEX:TERRA13) has a current Cyclically Adjusted FCF per Share of MXN4.29. The stock's GF Value™ is MXN41.22, compared to a current price of MXN37.35 — trading 9.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN4.29. FIBRA Terrafina's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For FIBRA Terrafina (MEX:TERRA13), the current Cyclically Adjusted FCF per Share is MXN4.29 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FIBRA Terrafina (MEX:TERRA13) Overvalued in 2026?

Based on GuruFocus' analysis, FIBRA Terrafina stock appears to be undervalued. The current stock price of MXN37.35 is trading 9.4% below its estimated GF Value™ of MXN41.22.

Key valuation signals for MEX:TERRA13:

  • Cyclically Adjusted FCF per Share: MXN4.29
  • GF Value™: MXN41.22 vs. price of MXN37.35 (9.4% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the MEX:TERRA13 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FIBRA Terrafina Business Description

Industry Real EstateREITs
Address Avenue Paseo de la Reforma 115, Lomas de Chapultepec, 9th floor, Mexico City, MEX, 11000
FIBRA Terrafina is a real estate investment trust that acquires, owns, and develops industrial properties throughout Mexico. The company's properties consist of light manufacturing buildings as well as attractive distribution centers, optimally located. The properties that make up portfolio consist of 300 real estate properties, including 289 developed industrial properties and are located throughout 32 cities in 16 states.
77GF Score

Get the complete analysis for MEX:TERRA13

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN37.35
Price
MXN41.22
GF Value