Taiwan Semiconductor Manufacturing Co (MEX:TSMN) Cyclically Adjusted FCF per Share: MXN64.87 (As of Mar. 2026)


MEX:TSMN Taiwan Semiconductor Manufacturing Co Ltd MEX:TSMN
82 GF Score
Price MXN7,563.78
GF Value MXN5,298.30
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Taiwan Semiconductor Manufacturing Co Cyclically Adjusted FCF per Share?

Taiwan Semiconductor Manufacturing Co MEX:TSMN -0.32% 82 Cyclically Adjusted FCF per Share is MXN64.87 as of Mar. 2026. GuruFocus rates MEX:TSMN with a GF Score™ of 82/100 and a GF Value™ of MXN5,298.30 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Semiconductor Manufacturing Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN37.887. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN64.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Taiwan Semiconductor Manufacturing Co's average Cyclically Adjusted FCF Growth Rate was 21.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Semiconductor Manufacturing Co was 22.00% per year. The lowest was -5.10% per year. And the median was 9.40% per year.

As of today (2026-06-28), Taiwan Semiconductor Manufacturing Co's current stock price is MXN7563.78. Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN64.87. Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted Price-to-FCF of today is 116.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Semiconductor Manufacturing Co was 127.72. The lowest was 37.28. And the median was 52.51.


Taiwan Semiconductor Manufacturing Co  (MEX:TSMN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7563.78/64.87
=116.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Semiconductor Manufacturing Co was 127.72. The lowest was 37.28. And the median was 52.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Semiconductor Manufacturing Co Cyclically Adjusted FCF per Share Related Terms


Taiwan Semiconductor Manufacturing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Semiconductor Manufacturing Co Cyclically Adjusted FCF per Share Chart

Taiwan Semiconductor Manufacturing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.25 34.37 35.20 56.90 62.62

Taiwan Semiconductor Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.85 64.87 64.84 62.62 64.87

MEX:TSMN vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Semiconductor Manufacturing Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:TSMN
82GF Score
Taiwan Semiconductor Manufacturing Co Ltd MEX:TSMN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Semiconductor Manufacturing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Semiconductor Manufacturing Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=37.887/330.2130*330.2130
=37.887

Current CPI (Mar. 2026) = 330.2130.

Taiwan Semiconductor Manufacturing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.478 241.018 4.765
201609 2.540 241.428 3.474
201612 8.873 241.432 12.136
201703 6.822 243.801 9.240
201706 -0.327 244.955 -0.441
201709 6.198 246.819 8.292
201712 17.867 246.524 23.932
201803 10.636 249.554 14.074
201806 8.680 251.989 11.374
201809 2.651 252.439 3.468
201812 9.258 251.233 12.168
201903 9.046 254.202 11.751
201906 0.098 256.143 0.126
201909 5.345 256.759 6.874
201912 3.960 256.974 5.089
202003 1.444 258.115 1.847
202006 5.403 257.797 6.921
202009 12.904 260.280 16.371
202012 22.729 260.474 28.814
202103 -3.067 264.877 -3.824
202106 2.339 271.696 2.843
202109 18.381 274.310 22.127
202112 19.855 278.802 23.516
202203 14.781 287.504 16.977
202206 15.451 296.311 17.219
202209 17.989 296.808 20.014
202212 18.220 296.797 20.271
202303 9.384 301.836 10.266
202306 -9.137 305.109 -9.889
202309 7.006 307.789 7.516
202312 23.307 306.746 25.090
202403 25.543 312.332 27.005
202406 18.434 314.175 19.375
202409 21.874 315.301 22.909
202412 31.506 315.605 32.964
202503 34.984 319.799 36.123
202506 24.208 322.561 24.782
202509 16.118 324.800 16.387
202512 40.310 324.054 41.076
202603 37.887 330.213 37.887

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN64.87 mean?
Taiwan Semiconductor Manufacturing Co (MEX:TSMN) has a Cyclically Adjusted FCF per Share of MXN64.87 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Semiconductor Manufacturing Co and its competitors.
Is Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted FCF per Share too high?
Taiwan Semiconductor Manufacturing Co's current Cyclically Adjusted FCF per Share is MXN64.87. Overall, Taiwan Semiconductor Manufacturing Co has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Taiwan Semiconductor Manufacturing Co's Cyclically Adjusted FCF per Share of MXN64.87 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Taiwan Semiconductor Manufacturing Co and its competitors. Taiwan Semiconductor Manufacturing Co's current Cyclically Adjusted FCF per Share is MXN64.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Semiconductor Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Semiconductor Manufacturing Co (MEX:TSMN) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN5,298.30, compared to a current price of MXN7,563.78 — trading 42.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN64.87. Taiwan Semiconductor Manufacturing Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Taiwan Semiconductor Manufacturing Co (MEX:TSMN), the current Cyclically Adjusted FCF per Share is MXN64.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Semiconductor Manufacturing Co (MEX:TSMN) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Semiconductor Manufacturing Co stock appears to be overvalued. The current stock price of MXN7,563.78 is trading 42.8% above its estimated GF Value™ of MXN5,298.30. GuruFocus considers Taiwan Semiconductor Manufacturing Co to be Significantly Overvalued.

Key valuation signals for MEX:TSMN:

  • Cyclically Adjusted FCF per Share: MXN64.87
  • GF Value™: MXN5,298.30 vs. price of MXN7,563.78 (42.8% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the MEX:TSMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Semiconductor Manufacturing Co Business Description

Address No. 8, Li-Hsin Road 6, Hsinchu Science Park, Hsinchu, TWN, 300-096
Taiwan Semiconductor Manufacturing Co. is the world's largest dedicated chip foundry, with about 70% market share in 2025. TSMC was founded in 1987 as a joint venture of Philips, the government of Taiwan, and private investors. It went public in Taiwan in 1994 and as an ADR in the US in 1997. TSMC's scale and high-quality technology allow the firm to generate solid operating margins, even in the highly competitive foundry business. Furthermore, the shift to the fabless business model has created tailwinds for TSMC. The foundry leader has an illustrious base of customers, including Apple, AMD, and Nvidia, that look to apply its cutting-edge process technologies to their semiconductor designs. TSMC employs more than 83,000 people.
82GF Score

Get the complete analysis for MEX:TSMN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN7,563.78
Price
MXN5,298.30
GF Value