Taiwan Semiconductor Manufacturing Co (MEX:TSMN) Owner Earnings per Share (TTM): 190.60 (As of Jun. 2026) — 820% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TSMN Taiwan Semiconductor Manufacturing Co Ltd MEX:TSMN
84 GF Score
Price MXN7,343.62
GF Value MXN5,455.81
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Taiwan Semiconductor Manufacturing Co Owner Earnings per Share (TTM)?

Taiwan Semiconductor Manufacturing Co MEX:TSMN -0.17% 84 Owner Earnings per Share (TTM) is 190.60 as of Jun. 2026, which is 820% above its 10-year median of 20.71. GuruFocus rates MEX:TSMN with a GF Score™ of 84/100 and a GF Value™ of MXN5,455.81 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 435 Semiconductors companies, Taiwan Semiconductor Manufacturing Co ranks better than 56.09% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) ended in Jun. 2026 was MXN190.60. It's Price-to-Owner-Earnings ratio for today is 38.53.


The historical rank and industry rank for Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) or its related term are showing as below:

MEX:TSMN' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 9.85   Med: 20.71   Max: 41.87
Current: 38.53


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Taiwan Semiconductor Manufacturing Co was 41.87. The lowest was 9.85. And the median was 20.71.


MEX:TSMN's Price-to-Owner-Earnings is ranked better than
56.09% of 435 companies
in the Semiconductors industry
Industry Median: 48.91 vs MEX:TSMN: 38.53

Taiwan Semiconductor Manufacturing Co's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was MXN75.18. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was MXN245.69. It's PE Ratio (TTM) ratio for today is 29.89.

Taiwan Semiconductor Manufacturing Co's EPS without NRI for the three months ended in Jun. 2026 was MXN75.18. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was MXN245.71. It's PE Ratio without NRI ratio for today is 29.89.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Taiwan Semiconductor Manufacturing Co Owner Earnings per Share (TTM) Related Terms


Taiwan Semiconductor Manufacturing Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Semiconductor Manufacturing Co Owner Earnings per Share (TTM) Chart

Taiwan Semiconductor Manufacturing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 113.44 126.64 79.73 166.26 198.93

Taiwan Semiconductor Manufacturing Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 215.59 213.34 198.93 197.85 218.65

MEX:TSMN vs NVDA, AVGO, MU: Owner Earnings per Share (TTM) Comparison

For the Semiconductors subindustry, Taiwan Semiconductor Manufacturing Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Semiconductor Manufacturing Co Price-to-Owner-Earnings vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Taiwan Semiconductor Manufacturing Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Taiwan Semiconductor Manufacturing Co's Price-to-Owner-Earnings falls into.


MEX:TSMN
84GF Score
Taiwan Semiconductor Manufacturing Co Ltd MEX:TSMN
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Semiconductor Manufacturing Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 1,265,841
Depreciation, Depletion and Amortization 394,607
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 554,354
Change In Working Capital -206,584
Shares Outstanding (Diluted Average) 5,186

1. Start with "Net Income" from income statement. Taiwan Semiconductor Manufacturing Co's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was MXN1,265,841 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Taiwan Semiconductor Manufacturing Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was MXN394,607 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Taiwan Semiconductor Manufacturing Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was MXN0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = MXN554,354 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Taiwan Semiconductor Manufacturing Co's 5-Year Average Maintenance Capital Expenditure = MXN554,354 Mil

5. "Change In Working Capital" is from cashflow statement. Taiwan Semiconductor Manufacturing Co's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was MXN-206,584 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Taiwan Semiconductor Manufacturing Co's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 5186.400 Mil.

Taiwan Semiconductor Manufacturing Co's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 1265841.268 +394607.192+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-554353.80704972+-206584.069)/5186.400
=190.60

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=7343.62/190.60
=38.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 190.60 mean?
Taiwan Semiconductor Manufacturing Co (MEX:TSMN) has a Owner Earnings per Share (TTM) of 190.60 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Taiwan Semiconductor Manufacturing Co. This is 820% above median its historical median of 20.71. Over the past decade, Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) has ranged from 9.85 to 41.87. According to the industry distribution chart, Taiwan Semiconductor Manufacturing Co ranks #191 out of 435 companies in the Semiconductors industry, placing it in the top 43.9%.
Is Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) too high?
Taiwan Semiconductor Manufacturing Co's current Owner Earnings per Share (TTM) of 190.60 is 820% above median its 10-year median of 20.71. Over the past 10 years, this metric has ranged from a low of 9.85 to a high of 41.87. The Semiconductors industry median Owner Earnings per Share (TTM) is 48.91. Taiwan Semiconductor Manufacturing Co's value of 190.60 is 289.7% above this industry median. Based on the distribution chart, Taiwan Semiconductor Manufacturing Co ranks #191 out of 435 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Taiwan Semiconductor Manufacturing Co has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Taiwan Semiconductor Manufacturing Co's Owner Earnings per Share (TTM) compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Taiwan Semiconductor Manufacturing Co ranks #191 out of 435 companies for Owner Earnings per Share (TTM). This puts Taiwan Semiconductor Manufacturing Co in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 48.91. Taiwan Semiconductor Manufacturing Co's value of 190.60 is 289.7% above this benchmark. Historically, Taiwan Semiconductor Manufacturing Co's own Owner Earnings per Share (TTM) has ranged from 9.85 to 41.87 over the past decade. While the company's 10-year median is 20.71 vs. the industry median of 48.91, Taiwan Semiconductor Manufacturing Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Semiconductors company?
The median Owner Earnings per Share (TTM) among Semiconductors companies is 48.91, based on 435 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Taiwan Semiconductor Manufacturing Co's current Owner Earnings per Share (TTM) of 190.60 is 289.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Taiwan Semiconductor Manufacturing Co. For the Semiconductors industry, the median Owner Earnings per Share (TTM) is 48.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Taiwan Semiconductor Manufacturing Co's current Owner Earnings per Share (TTM) is 190.60, which is 820% above median its own 10-year median of 20.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Semiconductor Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Semiconductor Manufacturing Co (MEX:TSMN) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN5,455.81, compared to a current price of MXN7,343.62 — trading 34.6% above its estimated fair value. The current Owner Earnings per Share (TTM) is 190.60, which is 820% above median its 10-year median of 20.71 and 289.7% above the Semiconductors industry median of 48.91. Taiwan Semiconductor Manufacturing Co's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Taiwan Semiconductor Manufacturing Co (MEX:TSMN), the current Owner Earnings per Share (TTM) is 190.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Semiconductor Manufacturing Co (MEX:TSMN) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Semiconductor Manufacturing Co stock appears to be overvalued. The current stock price of MXN7,343.62 is trading 34.6% above its estimated GF Value™ of MXN5,455.81. GuruFocus considers Taiwan Semiconductor Manufacturing Co to be Modestly Overvalued.

Key valuation signals for MEX:TSMN:

  • Owner Earnings per Share (TTM): 190.60 (820% above median its 10-year median of 20.71)
  • GF Value™: MXN5,455.81 vs. price of MXN7,343.62 (34.6% above fair value)
  • GF Score™: 84/100 with 5 warning signs
  • Industry Position: 289.7% above the Semiconductors median (#191 of 435)

No single metric tells the full story. See the MEX:TSMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Semiconductor Manufacturing Co Business Description

Address No. 8, Li-Hsin Road 6, Hsinchu Science Park, Hsinchu, TWN, 300-096
Taiwan Semiconductor Manufacturing Co. is the world's largest dedicated chip foundry, with about 70% market share in 2025. TSMC was founded in 1987 as a joint venture of Philips, the government of Taiwan, and private investors. It went public in Taiwan in 1994 and as an ADR in the US in 1997. TSMC's scale and high-quality technology allow the firm to generate solid operating margins, even in the highly competitive foundry business. Furthermore, the shift to the fabless business model has created tailwinds for TSMC. The foundry leader has an illustrious base of customers, including Apple, AMD, and Nvidia, that look to apply its cutting-edge process technologies to their semiconductor designs. TSMC employs more than 83,000 people.
84GF Score

Get the complete analysis for MEX:TSMN

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN7,343.62
Price
MXN5,455.81
GF Value