Union Pacific (MEX:UNP) Cyclically Adjusted FCF per Share: MXN165.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:UNP Union Pacific Corp MEX:UNP
80 GF Score
Price MXN4,903.56
GF Value MXN4,054.91
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Union Pacific Cyclically Adjusted FCF per Share?

Union Pacific MEX:UNP 80 Cyclically Adjusted FCF per Share is MXN165.31 as of Mar. 2026. GuruFocus rates MEX:UNP with a GF Score™ of 80/100 and a GF Value™ of MXN4,054.91 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Union Pacific's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN45.659. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN165.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Union Pacific's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Union Pacific was 44.90% per year. The lowest was -24.10% per year. And the median was 17.10% per year.

As of today (2026-07-17), Union Pacific's current stock price is MXN4903.56. Union Pacific's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN165.31. Union Pacific's Cyclically Adjusted Price-to-FCF of today is 29.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Pacific was 49.25. The lowest was 24.28. And the median was 38.26.


Union Pacific  (MEX:UNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Union Pacific's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4903.56/165.31
=29.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Pacific was 49.25. The lowest was 24.28. And the median was 38.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Union Pacific Cyclically Adjusted FCF per Share Related Terms


Union Pacific Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Union Pacific's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Pacific Cyclically Adjusted FCF per Share Chart

Union Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 122.08 136.58 128.08 171.49 166.87

Union Pacific Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 169.77 162.78 161.82 166.87 165.31

MEX:UNP vs CSX, NSC, WAB: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, Union Pacific's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Pacific Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Union Pacific's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Union Pacific's Cyclically Adjusted Price-to-FCF falls into.


MEX:UNP
80GF Score
Union Pacific Corp MEX:UNP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Pacific Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Pacific's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=45.659/330.2130*330.2130
=45.659

Current CPI (Mar. 2026) = 330.2130.

Union Pacific Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.884 241.018 13.542
201609 21.561 241.428 29.490
201612 28.991 241.432 39.652
201703 24.773 243.801 33.553
201706 17.870 244.955 24.090
201709 26.143 246.819 34.976
201712 24.272 246.524 32.512
201803 23.094 249.554 30.558
201806 36.742 251.989 48.148
201809 38.551 252.439 50.428
201812 34.904 251.233 45.877
201903 32.541 254.202 42.271
201906 30.740 256.143 39.629
201909 40.193 256.759 51.691
201912 37.639 256.974 48.366
202003 46.062 258.115 58.928
202006 49.107 257.797 62.901
202009 29.572 260.280 37.518
202012 56.463 260.474 71.580
202103 43.436 264.877 54.150
202106 48.461 271.696 58.898
202109 48.346 274.310 58.199
202112 49.152 278.802 58.216
202203 43.618 287.504 50.097
202206 36.397 296.311 40.561
202209 60.135 296.808 66.903
202212 43.261 296.797 48.132
202303 31.481 301.836 34.441
202306 33.275 305.109 36.013
202309 32.878 307.789 35.273
202312 38.157 306.746 41.076
202403 36.037 312.332 38.100
202406 30.288 314.175 31.834
202409 58.883 315.301 61.668
202412 59.952 315.605 62.727
202503 44.322 319.799 45.765
202506 44.224 322.561 45.273
202509 48.613 324.800 49.423
202512 37.195 324.054 37.902
202603 45.659 330.213 45.659

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN165.31 mean?
Union Pacific (MEX:UNP) has a Cyclically Adjusted FCF per Share of MXN165.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Pacific and its competitors.
Is Union Pacific's Cyclically Adjusted FCF per Share too high?
Union Pacific's current Cyclically Adjusted FCF per Share is MXN165.31. Overall, Union Pacific has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Union Pacific's Cyclically Adjusted FCF per Share compare to CSX and NSC?
Union Pacific's Cyclically Adjusted FCF per Share of MXN165.31 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Pacific and its competitors. Union Pacific's current Cyclically Adjusted FCF per Share is MXN165.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Pacific stock overvalued right now?
Based on GuruFocus' analysis, Union Pacific (MEX:UNP) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN4,054.91, compared to a current price of MXN4,903.56 — trading 20.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN165.31. Union Pacific's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Union Pacific (MEX:UNP), the current Cyclically Adjusted FCF per Share is MXN165.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Pacific (MEX:UNP) Overvalued in 2026?

Based on GuruFocus' analysis, Union Pacific stock appears to be overvalued. The current stock price of MXN4,903.56 is trading 20.9% above its estimated GF Value™ of MXN4,054.91. GuruFocus considers Union Pacific to be Modestly Overvalued.

Key valuation signals for MEX:UNP:

  • Cyclically Adjusted FCF per Share: MXN165.31
  • GF Value™: MXN4,054.91 vs. price of MXN4,903.56 (20.9% above fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the MEX:UNP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Pacific Business Description

Address 1400 Douglas Street, Omaha, NE, USA, 68179
Omaha, Nebraska-based Union Pacific is the largest public railroad in North America. Operating on more than 30,000 miles of track in the western two-thirds of the US, Union Pacific generated $24.5 billion of revenue in 2025 by hauling coal, industrial products, intermodal containers, agricultural goods, chemicals, fertilizers, and automotive goods. Union Pacific owns about one-fourth of Mexican railroad Ferromex and historically derives roughly 10% of its revenue hauling freight to and from Mexico.
80GF Score

Get the complete analysis for MEX:UNP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,903.56
Price
MXN4,054.91
GF Value