Varonis Systems (MEX:VRNS) Cyclically Adjusted FCF per Share: MXN3.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:VRNS Varonis Systems Inc MEX:VRNS
77 GF Score
Price MXN424.59
GF Value MXN560.74
! 3 Warning Signs
View Full Analysis

What is Varonis Systems Cyclically Adjusted FCF per Share?

Varonis Systems MEX:VRNS 77 Cyclically Adjusted FCF per Share is MXN3.04 as of Jun. 2026. GuruFocus rates MEX:VRNS with a GF Score™ of 77/100 and a GF Value™ of MXN560.74. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Varonis Systems's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN3.044. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN3.04 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Varonis Systems's average Cyclically Adjusted FCF Growth Rate was 50.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-13), Varonis Systems's current stock price is MXN424.59. Varonis Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN3.04. Varonis Systems's Cyclically Adjusted Price-to-FCF of today is 139.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Varonis Systems was 5198.00. The lowest was 72.11. And the median was 306.13.


Varonis Systems  (MEX:VRNS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Varonis Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=424.59/3.04
=139.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Varonis Systems was 5198.00. The lowest was 72.11. And the median was 306.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Varonis Systems Cyclically Adjusted FCF per Share Related Terms


Varonis Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Varonis Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varonis Systems Cyclically Adjusted FCF per Share Chart

Varonis Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.36

Varonis Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 4.36 5.54 3.04

MEX:VRNS vs GTLB, DOX, PATH: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Varonis Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varonis Systems Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Varonis Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Varonis Systems's Cyclically Adjusted Price-to-FCF falls into.


MEX:VRNS
77GF Score
Varonis Systems Inc MEX:VRNS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varonis Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varonis Systems's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.044/333.9520*333.9520
=3.044

Current CPI (Jun. 2026) = 333.9520.

Varonis Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.259 241.428 0.358
201612 0.401 241.432 0.555
201703 1.583 243.801 2.168
201706 -0.430 244.955 -0.586
201709 0.531 246.819 0.718
201712 0.880 246.524 1.192
201803 3.494 249.554 4.676
201806 0.441 251.989 0.584
201809 -1.112 252.439 -1.471
201812 0.194 251.233 0.258
201903 1.941 254.202 2.550
201906 -3.357 256.143 -4.377
201909 -3.893 256.759 -5.063
201912 -2.302 256.974 -2.992
202003 0.320 258.115 0.414
202006 -4.032 257.797 -5.223
202009 -1.224 260.280 -1.570
202012 0.947 260.474 1.214
202103 3.929 264.877 4.954
202106 -1.921 271.696 -2.361
202109 -1.206 274.310 -1.468
202112 -1.152 278.802 -1.380
202203 3.873 287.504 4.499
202206 -3.138 296.311 -3.537
202209 -0.574 296.808 -0.646
202212 -0.059 296.797 -0.066
202303 5.940 301.836 6.572
202306 0.674 305.109 0.738
202309 0.954 307.789 1.035
202312 1.291 306.746 1.406
202403 8.514 312.332 9.103
202406 1.786 314.175 1.898
202409 2.561 315.301 2.712
202412 3.693 315.605 3.908
202503 11.865 319.799 12.390
202506 2.911 322.561 3.014
202509 4.610 324.800 4.740
202512 3.110 324.054 3.205
202603 7.635 330.213 7.721
202606 3.044 333.952 3.044

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN3.04 mean?
Varonis Systems (MEX:VRNS) has a Cyclically Adjusted FCF per Share of MXN3.04 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varonis Systems and its competitors.
Is Varonis Systems' Cyclically Adjusted FCF per Share too high?
Varonis Systems' current Cyclically Adjusted FCF per Share is MXN3.04. Overall, Varonis Systems has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Varonis Systems' Cyclically Adjusted FCF per Share compare to GTLB and DOX?
Varonis Systems' Cyclically Adjusted FCF per Share of MXN3.04 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varonis Systems and its competitors. Varonis Systems's current Cyclically Adjusted FCF per Share is MXN3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varonis Systems stock overvalued right now?
Varonis Systems (MEX:VRNS) has a current Cyclically Adjusted FCF per Share of MXN3.04. The stock's GF Value™ is MXN560.74, compared to a current price of MXN424.59 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN3.04. Varonis Systems' overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Varonis Systems (MEX:VRNS), the current Cyclically Adjusted FCF per Share is MXN3.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varonis Systems (MEX:VRNS) Overvalued in 2026?

Based on GuruFocus' analysis, Varonis Systems stock appears to be undervalued. The current stock price of MXN424.59 is trading 24.3% below its estimated GF Value™ of MXN560.74.

Key valuation signals for MEX:VRNS:

  • Cyclically Adjusted FCF per Share: MXN3.04
  • GF Value™: MXN560.74 vs. price of MXN424.59 (24.3% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the MEX:VRNS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varonis Systems Business Description

Address 801 Brickell Avenue, 8th Floor, Miami, FL, USA, 33131
Varonis Systems is a cybersecurity vendor focused on data privacy and security. The firm is currently undergoing a cloud transition as it weans its on-premises customers over to its cloud products that are delivered as software-as-a-service. The New York-based firm was founded in 2005 and went public in 2014.
77GF Score

Get the complete analysis for MEX:VRNS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN424.59
Price
MXN560.74
GF Value