Welltower (MEX:WELL) Cyclically Adjusted FCF per Share: MXN75.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WELL Welltower Inc MEX:WELL
71 GF Score
Price MXN4,025.00
GF Value MXN3,394.38
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Welltower Cyclically Adjusted FCF per Share?

Welltower MEX:WELL 71 Cyclically Adjusted FCF per Share is MXN75.15 as of Jun. 2026. GuruFocus rates MEX:WELL with a GF Score™ of 71/100 and a GF Value™ of MXN3,394.38 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Welltower's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN23.522. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN75.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Welltower's average Cyclically Adjusted FCF Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Welltower was 74.50% per year. The lowest was -397.70% per year. And the median was -0.20% per year.

As of today (2026-08-29), Welltower's current stock price is MXN4025.00. Welltower's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN75.15. Welltower's Cyclically Adjusted Price-to-FCF of today is 53.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Welltower was 319.58. The lowest was 9.53. And the median was 24.61.


Welltower  (MEX:WELL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Welltower's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4025.00/75.15
=53.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Welltower was 319.58. The lowest was 9.53. And the median was 24.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Welltower Cyclically Adjusted FCF per Share Related Terms


Welltower Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Welltower's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welltower Cyclically Adjusted FCF per Share Chart

Welltower Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 96.33 70.98 94.93 84.18

Welltower Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.18 76.39 84.18 75.25 75.15

MEX:WELL vs VTR, OHI, DOC: Cyclically Adjusted FCF per Share Comparison

For the REIT - Healthcare Facilities subindustry, Welltower's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welltower Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Welltower's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Welltower's Cyclically Adjusted Price-to-FCF falls into.


MEX:WELL
71GF Score
Welltower Inc MEX:WELL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welltower Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welltower's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.522/333.9520*333.9520
=23.522

Current CPI (Jun. 2026) = 333.9520.

Welltower Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 22.467 241.428 31.077
201612 20.018 241.432 27.689
201703 19.694 243.801 26.976
201706 22.351 244.955 30.472
201709 15.459 246.819 20.916
201712 14.150 246.524 19.168
201803 17.829 249.554 23.859
201806 24.632 251.989 32.644
201809 18.521 252.439 24.501
201812 19.178 251.233 25.492
201903 16.840 254.202 22.123
201906 23.932 256.143 31.202
201909 17.043 256.759 22.167
201912 14.848 256.974 19.296
202003 23.146 258.115 29.947
202006 21.766 257.797 28.196
202009 15.502 260.280 19.890
202012 11.914 260.474 15.275
202103 14.592 264.877 18.397
202106 15.685 271.696 19.279
202109 16.661 274.310 20.284
202112 12.995 278.802 15.566
202203 14.123 287.504 16.405
202206 17.096 296.311 19.268
202209 15.069 296.808 16.955
202212 9.760 296.797 10.982
202303 13.331 301.836 14.749
202306 13.811 305.109 15.117
202309 14.101 307.789 15.300
202312 10.931 306.746 11.900
202403 11.293 312.332 12.075
202406 17.907 314.175 19.034
202409 21.315 315.301 22.576
202412 17.918 315.605 18.960
202503 18.382 319.799 19.196
202506 21.457 322.561 22.215
202509 22.809 324.800 23.452
202512 16.394 324.054 16.895
202603 16.426 330.213 16.612
202606 23.522 333.952 23.522

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN75.15 mean?
Welltower (MEX:WELL) has a Cyclically Adjusted FCF per Share of MXN75.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Welltower and its competitors.
Is Welltower's Cyclically Adjusted FCF per Share too high?
Welltower's current Cyclically Adjusted FCF per Share is MXN75.15. Overall, Welltower has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Welltower's Cyclically Adjusted FCF per Share compare to VTR and OHI?
Welltower's Cyclically Adjusted FCF per Share of MXN75.15 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Welltower and its competitors. Welltower's current Cyclically Adjusted FCF per Share is MXN75.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welltower stock overvalued right now?
Based on GuruFocus' analysis, Welltower (MEX:WELL) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN3,394.38, compared to a current price of MXN4,025.00 — trading 18.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN75.15. Welltower's overall GF Score™ is 71/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Welltower (MEX:WELL), the current Cyclically Adjusted FCF per Share is MXN75.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welltower (MEX:WELL) Overvalued in 2026?

Based on GuruFocus' analysis, Welltower stock appears to be overvalued. The current stock price of MXN4,025.00 is trading 18.6% above its estimated GF Value™ of MXN3,394.38. GuruFocus considers Welltower to be Modestly Overvalued.

Key valuation signals for MEX:WELL:

  • Cyclically Adjusted FCF per Share: MXN75.15
  • GF Value™: MXN3,394.38 vs. price of MXN4,025.00 (18.6% above fair value)
  • GF Score™: 71/100 with 9 warning signs

No single metric tells the full story. See the MEX:WELL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welltower Business Description

Industry Real EstateREITs
Address 4500 Dorr Street, Toledo, OH, USA, 43615
Welltower owns a diversified healthcare portfolio of 2,800 in-place properties spread across the senior housing, medical office, and skilled nursing/postacute care sectors. The portfolio includes over 900 properties in Canada and the United Kingdom as the company looks for additional investment opportunities in countries with mature healthcare systems that operate similarly to that of the United States.
71GF Score

Get the complete analysis for MEX:WELL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,025.00
Price
MXN3,394.38
GF Value