Tele2 AB (MIL:1TEL) Cyclically Adjusted FCF per Share: €6.68 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1TEL Tele2 AB MIL:1TEL
78 GF Score
Price €14.46
GF Value €11.26
! 2 Warning Signs
View Full Analysis

What is Tele2 AB Cyclically Adjusted FCF per Share?

Tele2 AB MIL:1TEL 78 Cyclically Adjusted FCF per Share is €6.68 as of Jun. 2026. GuruFocus rates MIL:1TEL with a GF Score™ of 78/100 and a GF Value™ of €11.26. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tele2 AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.243. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.68 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tele2 AB's average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tele2 AB was 15.90% per year. The lowest was -19.20% per year. And the median was -8.95% per year.

As of today (2026-08-02), Tele2 AB's current stock price is €14.46. Tele2 AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €6.68. Tele2 AB's Cyclically Adjusted Price-to-FCF of today is 2.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tele2 AB was 28.85. The lowest was 6.51. And the median was 17.82.


Tele2 AB  (MIL:1TEL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tele2 AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.46/6.68
=2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tele2 AB was 28.85. The lowest was 6.51. And the median was 17.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tele2 AB Cyclically Adjusted FCF per Share Related Terms


Tele2 AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tele2 AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tele2 AB Cyclically Adjusted FCF per Share Chart

Tele2 AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.90 7.86 9.12 8.11 6.74

Tele2 AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.10 6.30 6.74 5.63 6.68

MIL:1TEL vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Tele2 AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tele2 AB Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Tele2 AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tele2 AB's Cyclically Adjusted Price-to-FCF falls into.


MIL:1TEL
78GF Score
Tele2 AB MIL:1TEL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tele2 AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tele2 AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.243/134.6100*134.6100
=0.243

Current CPI (Jun. 2026) = 134.6100.

Tele2 AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.195 101.138 0.260
201612 0.079 102.022 0.104
201703 0.037 102.022 0.049
201706 0.172 102.752 0.225
201709 0.265 103.279 0.345
201712 0.044 103.793 0.057
201803 0.013 103.962 0.017
201806 0.098 104.875 0.126
201809 0.206 105.679 0.262
201812 0.010 105.912 0.013
201903 0.113 105.886 0.144
201906 0.190 106.742 0.240
201909 0.284 107.214 0.357
201912 0.248 107.766 0.310
202003 0.223 106.563 0.282
202006 0.170 107.498 0.213
202009 0.278 107.635 0.348
202012 0.165 108.296 0.205
202103 0.170 108.360 0.211
202106 0.219 108.928 0.271
202109 0.311 110.338 0.379
202112 0.286 112.486 0.342
202203 0.177 114.825 0.207
202206 0.139 118.384 0.158
202209 0.217 122.296 0.239
202212 0.094 126.365 0.100
202303 0.193 127.042 0.204
202306 0.181 129.407 0.188
202309 0.266 130.224 0.275
202312 0.102 131.912 0.104
202403 0.215 132.205 0.219
202406 0.189 132.716 0.192
202409 0.179 132.304 0.182
202412 0.150 132.987 0.152
202503 0.311 132.825 0.315
202506 0.256 133.699 0.258
202509 0.277 133.480 0.279
202512 0.157 133.390 0.158
202603 0.341 133.560 0.344
202606 0.243 134.610 0.243

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.68 mean?
Tele2 AB (MIL:1TEL) has a Cyclically Adjusted FCF per Share of €6.68 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tele2 AB and its competitors.
Is Tele2 AB's Cyclically Adjusted FCF per Share too high?
Tele2 AB's current Cyclically Adjusted FCF per Share is €6.68. Overall, Tele2 AB has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Tele2 AB's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Tele2 AB's Cyclically Adjusted FCF per Share of €6.68 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tele2 AB and its competitors. Tele2 AB's current Cyclically Adjusted FCF per Share is €6.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tele2 AB stock overvalued right now?
Tele2 AB (MIL:1TEL) has a current Cyclically Adjusted FCF per Share of €6.68. The stock's GF Value™ is €11.26, compared to a current price of €14.46 — trading 28.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.68. Tele2 AB's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tele2 AB (MIL:1TEL), the current Cyclically Adjusted FCF per Share is €6.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tele2 AB (MIL:1TEL) Overvalued in 2026?

Based on GuruFocus' analysis, Tele2 AB stock appears to be overvalued. The current stock price of €14.46 is trading 28.4% above its estimated GF Value™ of €11.26.

Key valuation signals for MIL:1TEL:

  • Cyclically Adjusted FCF per Share: €6.68
  • GF Value™: €11.26 vs. price of €14.46 (28.4% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the MIL:1TEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tele2 AB Business Description

Address Torshamnsgatan 17, P.O. Box 462, Kista, Stockholm, SWE, 164 40
Tele2 is the second-largest telecom operator by market share in Sweden, after Telia. Tele2 was a pure mobile operator until 2018 when it acquired Com Hem, Sweden's largest cable company. Tele2 is also present in the Baltic markets, where it runs a pure mobile business. Tele2 is a well-managed firm, showing good cost discipline and a healthy dividend policy, which we expect will remain.
78GF Score

Get the complete analysis for MIL:1TEL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.46
Price
€11.26
GF Value