mixi (MIXIF) Cyclically Adjusted FCF per Share: $2.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIXIF mixi Inc MIXIF
88 GF Score
Price $21.28
GF Value $25.13
! 3 Warning Signs
View Full Analysis

What is mixi Cyclically Adjusted FCF per Share?

mixi MIXIF 88 Cyclically Adjusted FCF per Share is $2.41 as of Mar. 2026. GuruFocus rates MIXIF with a GF Score™ of 88/100 and a GF Value™ of $25.13. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

mixi's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, mixi's average Cyclically Adjusted FCF Growth Rate was -20.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of mixi was 6.60% per year. The lowest was -7.20% per year. And the median was 4.30% per year.

As of today (2026-07-18), mixi's current stock price is $21.2788. mixi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.41. mixi's Cyclically Adjusted Price-to-FCF of today is 8.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mixi was 18.21. The lowest was 4.56. And the median was 7.83.


mixi  (OTCPK:MIXIF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

mixi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.2788/2.41
=8.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mixi was 18.21. The lowest was 4.56. And the median was 7.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


mixi Cyclically Adjusted FCF per Share Related Terms


mixi Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for mixi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

mixi Cyclically Adjusted FCF per Share Chart

mixi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.73 2.63 2.42 2.50 2.41

mixi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.50 2.57 2.16 2.42 2.41

MIXIF vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, mixi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


mixi Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, mixi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where mixi's Cyclically Adjusted Price-to-FCF falls into.


MIXIF
88GF Score
mixi Inc MIXIF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

mixi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, mixi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.753/112.7000*112.7000
=1.753

Current CPI (Mar. 2026) = 112.7000.

mixi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.225 98.100 -1.407
201609 2.552 98.000 2.935
201612 -0.176 98.400 -0.202
201703 3.504 98.100 4.025
201706 1.205 98.500 1.379
201709 2.075 98.800 2.367
201712 -0.078 99.400 -0.088
201803 2.460 99.200 2.795
201806 -0.015 99.200 -0.017
201809 0.770 99.900 0.869
201812 -0.112 99.700 -0.127
201903 1.057 99.700 1.195
201906 0.207 99.800 0.234
201909 0.667 100.100 0.751
201912 -0.002 100.500 -0.002
202003 0.089 100.300 0.100
202006 1.506 99.900 1.699
202009 1.151 99.900 1.298
202012 0.844 99.300 0.958
202103 0.189 99.900 0.213
202106 -0.622 99.500 -0.705
202109 0.447 100.100 0.503
202112 -0.359 100.100 -0.404
202203 0.378 101.100 0.421
202206 0.135 101.800 0.149
202209 0.497 103.100 0.543
202212 -0.106 104.100 -0.115
202303 0.780 104.400 0.842
202306 -0.916 105.200 -0.981
202309 0.728 106.200 0.773
202312 -0.022 106.800 -0.023
202403 0.929 107.200 0.977
202406 -0.553 108.200 -0.576
202409 1.202 108.900 1.244
202412 0.482 110.700 0.491
202503 1.322 111.100 1.341
202506 -1.846 111.700 -1.863
202509 0.976 112.000 0.982
202512 0.004 113.000 0.004
202603 1.753 112.700 1.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.41 mean?
mixi (MIXIF) has a Cyclically Adjusted FCF per Share of $2.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on mixi and its competitors.
Is mixi's Cyclically Adjusted FCF per Share too high?
mixi's current Cyclically Adjusted FCF per Share is $2.41. Overall, mixi has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does mixi's Cyclically Adjusted FCF per Share compare to NTES and EA?
mixi's Cyclically Adjusted FCF per Share of $2.41 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on mixi and its competitors. mixi's current Cyclically Adjusted FCF per Share is $2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is mixi stock overvalued right now?
mixi (MIXIF) has a current Cyclically Adjusted FCF per Share of $2.41. The stock's GF Value™ is $25.13, compared to a current price of $21.28 — trading 15.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.41. mixi's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For mixi (MIXIF), the current Cyclically Adjusted FCF per Share is $2.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is mixi (MIXIF) Overvalued in 2026?

Based on GuruFocus' analysis, mixi stock appears to be undervalued. The current stock price of $21.28 is trading 15.3% below its estimated GF Value™ of $25.13.

Key valuation signals for MIXIF:

  • Cyclically Adjusted FCF per Share: $2.41
  • GF Value™: $25.13 vs. price of $21.28 (15.3% below fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the MIXIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


mixi Business Description

Other Exchanges 2121:Japan
Address Sumitomo Fudosan Shibuya First Tower 7F, Tokyo, JPN, 150-0011
mixi Inc is a Japanese company which provides social networking services. The company conducts its business activities mainly including the operation of websites and provision of native smartphone games on the Internet. It business segments include, Entertainment Business and Media Platform Business. mixi provides games mainly including native smartphone games through Entertainment Business, and operates business-to-consumer and consumer-to-consumer services utilizing the Internet and invests in operating companies of these services through Media Platform Business.
88GF Score

Get the complete analysis for MIXIF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.28
Price
$25.13
GF Value