MNHFF (Mayr-Melnhof Karton AG) Cyclically Adjusted FCF per Share: $5.78 (As of Dec. 2025)


MNHFF Mayr-Melnhof Karton AG MNHFF
65 GF Score
Price $92.59
GF Value $113.05
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share?

Mayr-Melnhof Karton AG MNHFF -6.47% 65 Cyclically Adjusted FCF per Share is $5.78 as of Dec. 2025. GuruFocus rates MNHFF with a GF Score™ of 65/100 and a GF Value™ of $113.05 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mayr-Melnhof Karton AG's adjusted free cash flow per share for the three months ended in Dec. 2025 was $10.978. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mayr-Melnhof Karton AG's average Cyclically Adjusted FCF Growth Rate was -3.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mayr-Melnhof Karton AG was 7.20% per year. The lowest was -6.30% per year. And the median was -1.00% per year.

As of today (2026-07-04), Mayr-Melnhof Karton AG's current stock price is $92.59. Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $5.78. Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF of today is 16.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mayr-Melnhof Karton AG was 28.05. The lowest was 9.75. And the median was 16.07.


Mayr-Melnhof Karton AG  (OTCPK:MNHFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=92.59/5.78
=16.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mayr-Melnhof Karton AG was 28.05. The lowest was 9.75. And the median was 16.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Related Terms


Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Chart

Mayr-Melnhof Karton AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.36 6.21 7.49 6.96 5.78

Mayr-Melnhof Karton AG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.96 6.28 6.37 6.12 5.78

MNHFF vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mayr-Melnhof Karton AG Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mayr-Melnhof Karton AG's Cyclically Adjusted Price-to-FCF falls into.


MNHFF
65GF Score
Mayr-Melnhof Karton AG MNHFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mayr-Melnhof Karton AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mayr-Melnhof Karton AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.978/140.3549*140.3549
=10.978

Current CPI (Dec. 2025) = 140.3549.

Mayr-Melnhof Karton AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.099 100.692 0.138
201606 1.163 101.092 1.615
201609 1.833 101.192 2.542
201612 0.634 102.092 0.872
201703 1.006 102.592 1.376
201706 0.087 102.991 0.119
201709 1.086 103.591 1.471
201712 1.652 104.291 2.223
201803 1.124 104.491 1.510
201806 2.187 105.091 2.921
201809 2.349 105.691 3.119
201812 1.376 106.291 1.817
201903 2.483 106.391 3.276
201906 1.557 106.791 2.046
201909 2.977 106.991 3.905
201912 3.877 108.091 5.034
202003 2.562 108.024 3.329
202006 0.594 107.915 0.773
202009 3.477 108.348 4.504
202012 3.004 109.321 3.857
202103 0.751 110.186 0.957
202106 -0.864 110.943 -1.093
202109 -1.071 111.916 -1.343
202112 2.343 113.971 2.885
202203 -1.412 117.647 -1.685
202206 -0.287 120.567 -0.334
202209 2.284 123.811 2.589
202212 -2.371 125.541 -2.651
202303 -1.557 128.460 -1.701
202306 -2.101 130.191 -2.265
202309 3.822 131.272 4.086
202312 19.393 132.570 20.532
202403 -2.188 133.759 -2.296
202406 5.137 134.083 5.377
202409 -4.366 133.651 -4.585
202412 16.684 135.273 17.311
202503 -10.096 137.760 -10.286
202506 -1.445 138.517 -1.464
202509 1.753 138.949 1.771
202512 10.978 140.355 10.978

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $5.78 mean?
Mayr-Melnhof Karton AG (MNHFF) has a Cyclically Adjusted FCF per Share of $5.78 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mayr-Melnhof Karton AG and its competitors.
Is Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share too high?
Mayr-Melnhof Karton AG's current Cyclically Adjusted FCF per Share is $5.78. Overall, Mayr-Melnhof Karton AG has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share compare to SW and PKG?
Mayr-Melnhof Karton AG's Cyclically Adjusted FCF per Share of $5.78 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mayr-Melnhof Karton AG and its competitors. Mayr-Melnhof Karton AG's current Cyclically Adjusted FCF per Share is $5.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mayr-Melnhof Karton AG stock overvalued right now?
Based on GuruFocus' analysis, Mayr-Melnhof Karton AG (MNHFF) is currently considered Modestly Overvalued. The stock's GF Value™ is $113.05, compared to a current price of $92.59 — trading 18.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $5.78. Mayr-Melnhof Karton AG's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mayr-Melnhof Karton AG (MNHFF), the current Cyclically Adjusted FCF per Share is $5.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mayr-Melnhof Karton AG (MNHFF) Overvalued in 2026?

Based on GuruFocus' analysis, Mayr-Melnhof Karton AG stock appears to be undervalued. The current stock price of $92.59 is trading 18.1% below its estimated GF Value™ of $113.05. GuruFocus considers Mayr-Melnhof Karton AG to be Modestly Overvalued.

Key valuation signals for MNHFF:

  • Cyclically Adjusted FCF per Share: $5.78
  • GF Value™: $113.05 vs. price of $92.59 (18.1% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the MNHFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mayr-Melnhof Karton AG Business Description

Address Brahmsplatz 6, Vienna, AUT, A-1040
Mayr-Melnhof Karton AG manufactures and sells a variety of folding cartons for consumer goods packaging. The firm organizes itself into two segments based on the product type. The MM packaging segment, which generates the majority of revenue, sells packaging for consumer goods, which include cigarettes, pharmaceuticals, detergents, personal care products, and luxury products. The MM Board & Paper segment manufactures and markets numerous grades of cartonboard, focusing on coated cartonboard produced predominantly from recycled fibers as well as virgin fiber-based cartonboard. The vast majority of revenue comes from Europe.
65GF Score

Get the complete analysis for MNHFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$92.59
Price
$113.05
GF Value