Shell Oman Marketing CoOG (MUS:SOMP) Cyclically Adjusted FCF per Share: ر.ع0.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MUS:SOMP Shell Oman Marketing Co SAOG MUS:SOMP
70 GF Score
Price ر.ع0.59
GF Value ر.ع0.58
! 6 Warning Signs
View Full Analysis

What is Shell Oman Marketing CoOG Cyclically Adjusted FCF per Share?

Shell Oman Marketing CoOG MUS:SOMP 70 Cyclically Adjusted FCF per Share is ر.ع0.10 as of Dec. 2025. GuruFocus rates MUS:SOMP with a GF Score™ of 70/100 and a GF Value™ of ر.ع0.58. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shell Oman Marketing CoOG's adjusted free cash flow per share for the three months ended in Dec. 2025 was ر.ع0.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ر.ع0.10 for the trailing ten years ended in Dec. 2025.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Shell Oman Marketing CoOG's current stock price is ر.ع0.588. Shell Oman Marketing CoOG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ر.ع0.10. Shell Oman Marketing CoOG's Cyclically Adjusted Price-to-FCF of today is 5.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shell Oman Marketing CoOG was 10.00. The lowest was 4.17. And the median was 7.23.


Shell Oman Marketing CoOG  (MUS:SOMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shell Oman Marketing CoOG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.588/0.10
=5.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shell Oman Marketing CoOG was 10.00. The lowest was 4.17. And the median was 7.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shell Oman Marketing CoOG Cyclically Adjusted FCF per Share Related Terms


Shell Oman Marketing CoOG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shell Oman Marketing CoOG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shell Oman Marketing CoOG Cyclically Adjusted FCF per Share Chart

Shell Oman Marketing CoOG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.08 0.08 0.11 0.10

Shell Oman Marketing CoOG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.12 0.11 0.11 0.10

MUS:SOMP vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Shell Oman Marketing CoOG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shell Oman Marketing CoOG Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Shell Oman Marketing CoOG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shell Oman Marketing CoOG's Cyclically Adjusted Price-to-FCF falls into.


MUS:SOMP
70GF Score
Shell Oman Marketing Co SAOG MUS:SOMP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shell Oman Marketing CoOG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shell Oman Marketing CoOG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.045/324.0540*324.0540
=0.045

Current CPI (Dec. 2025) = 324.0540.

Shell Oman Marketing CoOG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.018 238.132 0.024
201606 0.060 241.018 0.081
201609 0.043 241.428 0.058
201612 0.036 241.432 0.048
201703 -0.024 243.801 -0.032
201706 -0.005 244.955 -0.007
201709 0.041 246.819 0.054
201712 0.058 246.524 0.076
201803 -0.054 249.554 -0.070
201806 -0.018 251.989 -0.023
201809 0.137 252.439 0.176
201812 0.037 251.233 0.048
201903 0.016 254.202 0.020
201906 -0.022 256.143 -0.028
201909 0.049 256.759 0.062
201912 -0.050 256.974 -0.063
202003 -0.097 258.115 -0.122
202006 0.093 257.797 0.117
202009 0.070 260.280 0.087
202012 0.088 260.474 0.109
202103 0.073 264.877 0.089
202106 -0.004 271.696 -0.005
202109 0.028 274.310 0.033
202112 0.034 278.802 0.040
202203 0.038 287.504 0.043
202206 0.035 296.311 0.038
202209 0.000 296.808 0.000
202212 -0.017 296.797 -0.019
202303 0.017 301.836 0.018
202306 -0.055 305.109 -0.058
202309 0.033 307.789 0.035
202312 0.024 306.746 0.025
202403 -0.022 312.332 -0.023
202406 -0.008 314.175 -0.008
202409 -0.029 315.301 -0.030
202412 0.222 315.605 0.228
202503 -0.154 319.799 -0.156
202506 0.075 322.561 0.075
202509 0.143 324.800 0.143
202512 0.045 324.054 0.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ر.ع0.10 mean?
Shell Oman Marketing CoOG (MUS:SOMP) has a Cyclically Adjusted FCF per Share of ر.ع0.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shell Oman Marketing CoOG and its competitors.
Is Shell Oman Marketing CoOG's Cyclically Adjusted FCF per Share too high?
Shell Oman Marketing CoOG's current Cyclically Adjusted FCF per Share is ر.ع0.10. Overall, Shell Oman Marketing CoOG has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Shell Oman Marketing CoOG's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Shell Oman Marketing CoOG's Cyclically Adjusted FCF per Share of ر.ع0.10 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shell Oman Marketing CoOG and its competitors. Shell Oman Marketing CoOG's current Cyclically Adjusted FCF per Share is ر.ع0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shell Oman Marketing CoOG stock overvalued right now?
Shell Oman Marketing CoOG (MUS:SOMP) has a current Cyclically Adjusted FCF per Share of ر.ع0.10. The stock's GF Value™ is ر.ع0.58, compared to a current price of ر.ع0.59 — trading 1.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ر.ع0.10. Shell Oman Marketing CoOG's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shell Oman Marketing CoOG (MUS:SOMP), the current Cyclically Adjusted FCF per Share is ر.ع0.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shell Oman Marketing CoOG (MUS:SOMP) Overvalued in 2026?

Based on GuruFocus' analysis, Shell Oman Marketing CoOG stock appears to be overvalued. The current stock price of ر.ع0.59 is trading 1.4% above its estimated GF Value™ of ر.ع0.58.

Key valuation signals for MUS:SOMP:

  • Cyclically Adjusted FCF per Share: ر.ع0.10
  • GF Value™: ر.ع0.58 vs. price of ر.ع0.59 (1.4% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the MUS:SOMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shell Oman Marketing CoOG Business Description

Industry EnergyOil & Gas
Other Exchanges SOMS:Oman
Address Mina Al Fahal, P.O. Box 38, Muscat, OMN, 116
Shell Oman Marketing Co SAOG is engaged in the marketing and distribution of petroleum products and blending of lubricants. The company stands as a pillar of excellence in Oman's energy sector, providing Mobility, Commercial, Lubricants, Marine, Bitumen, and Aviation fuel products and services with a steadfast commitment to sustainability, safety, and operational growth. The company derives its revenue largely from the sale of refined petroleum products in the Sultanate of Oman. The company derives revenue from the sale of Mobility and commercial fuel, Aviation, and Others.
70GF Score

Get the complete analysis for MUS:SOMP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ر.ع0.59
Price
ر.ع0.58
GF Value