NDLS (Noodles) Cyclically Adjusted FCF per Share: $-2.11 (As of Mar. 2026)


NDLS Noodles & Co NDLS
55 GF Score
Price $15.09
GF Value $10.68
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Noodles Cyclically Adjusted FCF per Share?

Noodles NDLS -1.12% 55 Cyclically Adjusted FCF per Share is $-2.11 as of Mar. 2026. GuruFocus rates NDLS with a GF Score™ of 55/100 and a GF Value™ of $10.68 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Noodles's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.672. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-2.11 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Noodles was 2.30% per year. The lowest was 0.50% per year. And the median was 1.40% per year.

As of today (2026-06-30), Noodles's current stock price is $15.09. Noodles's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-2.11. Noodles's Cyclically Adjusted Price-to-FCF of today is .


Noodles  (NAS:NDLS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Noodles Cyclically Adjusted FCF per Share Related Terms


Noodles Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Noodles's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noodles Cyclically Adjusted FCF per Share Chart

Noodles Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.57 -2.82 -2.49 -2.40

Noodles Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -2.61 -2.66 -2.40 -2.11

NDLS vs MB, BDL, HCHL: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Noodles's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noodles Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Noodles's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Noodles's Cyclically Adjusted Price-to-FCF falls into.


NDLS
55GF Score
Noodles & Co NDLS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noodles Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Noodles's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.672/330.2130*330.2130
=0.672

Current CPI (Mar. 2026) = 330.2130.

Noodles Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.467 241.018 -2.010
201609 -1.722 241.428 -2.355
201612 -0.252 241.432 -0.345
201703 -4.183 243.801 -5.666
201706 -1.131 244.955 -1.525
201709 -0.769 246.819 -1.029
201712 1.492 246.524 1.998
201803 -1.130 249.554 -1.495
201806 0.310 251.989 0.406
201809 -1.890 252.439 -2.472
201812 1.059 251.233 1.392
201903 -0.990 254.202 -1.286
201906 0.859 256.143 1.107
201909 0.301 256.759 0.387
201912 1.822 256.974 2.341
202003 -0.829 258.115 -1.061
202006 0.809 257.797 1.036
202009 -0.265 260.280 -0.336
202012 -0.196 260.474 -0.248
202103 0.186 264.877 0.232
202106 2.547 271.696 3.096
202109 0.200 274.310 0.241
202112 0.079 278.802 0.094
202203 -2.532 287.504 -2.908
202206 0.658 296.311 0.733
202209 -0.701 296.808 -0.780
202212 -1.668 296.797 -1.856
202303 -0.558 301.836 -0.610
202306 -1.780 305.109 -1.926
202309 0.719 307.789 0.771
202312 -2.697 306.746 -2.903
202403 -0.291 312.332 -0.308
202406 -0.785 314.175 -0.825
202409 -0.233 315.301 -0.244
202412 -2.412 315.605 -2.524
202503 0.195 319.799 0.201
202506 -0.737 322.561 -0.754
202509 0.248 324.800 0.252
202512 -0.584 324.054 -0.595
202603 0.672 330.213 0.672

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-2.11 mean?
Noodles (NDLS) has a Cyclically Adjusted FCF per Share of $-2.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Noodles and its competitors.
Is Noodles' Cyclically Adjusted FCF per Share too high?
Noodles' current Cyclically Adjusted FCF per Share is $-2.11. Overall, Noodles has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Noodles' Cyclically Adjusted FCF per Share compare to MB and BDL?
Noodles' Cyclically Adjusted FCF per Share of $-2.11 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Noodles and its competitors. Noodles's current Cyclically Adjusted FCF per Share is $-2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noodles stock overvalued right now?
Based on GuruFocus' analysis, Noodles (NDLS) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.68, compared to a current price of $15.09 — trading 41.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-2.11. Noodles' overall GF Score™ is 55/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Noodles (NDLS), the current Cyclically Adjusted FCF per Share is $-2.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noodles (NDLS) Overvalued in 2026?

Based on GuruFocus' analysis, Noodles stock appears to be overvalued. The current stock price of $15.09 is trading 41.3% above its estimated GF Value™ of $10.68. GuruFocus considers Noodles to be Significantly Overvalued.

Key valuation signals for NDLS:

  • Cyclically Adjusted FCF per Share: $-2.11
  • GF Value™: $10.68 vs. price of $15.09 (41.3% above fair value)
  • GF Score™: 55/100 with 9 warning signs

No single metric tells the full story. See the NDLS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noodles Business Description

Address 520 Zang Street, Suite D, Broomfield, CO, USA, 80021
Noodles & Co is a restaurant concept offering lunch and dinner within the fast-casual segment of the restaurant industry. The company's menu includes a variety of cooked-to-order dishes, including noodles and pasta, soups, salads and appetizers. The company also provides dining, pick-up and delivery services. It is focused on offering customers flavorful, cooked-to-order dishes in a warm and welcoming environment at an attractive value. It has approximately 340 company-owned restaurants and 83 franchise restaurants in 31 states.
55GF Score

Get the complete analysis for NDLS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.09
Price
$10.68
GF Value