NDLS (Noodles) Cyclically Adjusted Revenue per Share: $108.54 (As of Mar. 2026)


NDLS Noodles & Co NDLS
52 GF Score
Price $14.49
GF Value $10.67
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Noodles Cyclically Adjusted Revenue per Share?

Noodles NDLS -7.59% 52 Cyclically Adjusted Revenue per Share is $108.54 as of Mar. 2026. GuruFocus rates NDLS with a GF Score™ of 52/100 and a GF Value™ of $10.67 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Noodles's adjusted revenue per share for the three months ended in Mar. 2026 was $21.120. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $108.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Noodles's average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Noodles was 1.50% per year. The lowest was -1.70% per year. And the median was -0.10% per year.

As of today (2026-07-02), Noodles's current stock price is $14.49. Noodles's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $108.54. Noodles's Cyclically Adjusted PS Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Noodles was 0.96. The lowest was 0.04. And the median was 0.15.


Noodles  (NAS:NDLS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Noodles's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.49/108.54
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Noodles was 0.96. The lowest was 0.04. And the median was 0.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Noodles Cyclically Adjusted Revenue per Share Related Terms


Noodles Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Noodles's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noodles Cyclically Adjusted Revenue per Share Chart

Noodles Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 109.55 114.70 116.22 114.39 108.92

Noodles Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 114.23 113.36 111.71 108.92 108.54

NDLS vs MB, BDL, HCHL: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Noodles's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noodles Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Noodles's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Noodles's Cyclically Adjusted PS Ratio falls into.


NDLS
52GF Score
Noodles & Co NDLS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noodles Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Noodles's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=21.12/330.2130*330.2130
=21.120

Current CPI (Mar. 2026) = 330.2130.

Noodles Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 34.967 241.018 47.907
201609 35.304 241.428 48.287
201612 37.141 241.432 50.799
201703 33.262 243.801 45.051
201706 22.129 244.955 29.831
201709 22.224 246.819 29.733
201712 21.940 246.524 29.388
201803 21.499 249.554 28.448
201806 22.808 251.989 29.888
201809 20.829 252.439 27.246
201812 20.618 251.233 27.100
201903 20.038 254.202 26.030
201906 21.333 256.143 27.502
201909 21.081 256.759 27.112
201912 20.392 256.974 26.204
202003 18.186 258.115 23.266
202006 14.503 257.797 18.577
202009 19.113 260.280 24.248
202012 19.320 260.474 24.493
202103 19.439 264.877 24.234
202106 21.735 271.696 26.416
202109 21.581 274.310 25.979
202112 19.924 278.802 23.598
202203 19.692 287.504 22.617
202206 22.739 296.311 25.341
202209 22.404 296.808 24.926
202212 23.713 296.797 26.383
202303 21.873 301.836 23.929
202306 21.597 305.109 23.374
202309 22.232 307.789 23.852
202312 22.125 306.746 23.818
202403 21.543 312.332 22.776
202406 22.417 314.175 23.561
202409 21.516 315.301 22.534
202412 21.319 315.605 22.306
202503 21.631 319.799 22.335
202506 21.912 322.561 22.432
202509 21.024 324.800 21.374
202512 20.995 324.054 21.394
202603 21.120 330.213 21.120

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $108.54 mean?
Noodles (NDLS) has a Cyclically Adjusted Revenue per Share of $108.54 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Noodles and its competitors.
Is Noodles' Cyclically Adjusted Revenue per Share too high?
Noodles' current Cyclically Adjusted Revenue per Share is $108.54. Overall, Noodles has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Noodles' Cyclically Adjusted Revenue per Share compare to MB and BDL?
Noodles' Cyclically Adjusted Revenue per Share of $108.54 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Noodles and its competitors. Noodles's current Cyclically Adjusted Revenue per Share is $108.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noodles stock overvalued right now?
Based on GuruFocus' analysis, Noodles (NDLS) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.67, compared to a current price of $14.49 — trading 35.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $108.54. Noodles' overall GF Score™ is 52/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Noodles (NDLS), the current Cyclically Adjusted Revenue per Share is $108.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noodles (NDLS) Overvalued in 2026?

Based on GuruFocus' analysis, Noodles stock appears to be overvalued. The current stock price of $14.49 is trading 35.8% above its estimated GF Value™ of $10.67. GuruFocus considers Noodles to be Significantly Overvalued.

Key valuation signals for NDLS:

  • Cyclically Adjusted Revenue per Share: $108.54
  • GF Value™: $10.67 vs. price of $14.49 (35.8% above fair value)
  • GF Score™: 52/100 with 9 warning signs

No single metric tells the full story. See the NDLS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noodles Business Description

Address 520 Zang Street, Suite D, Broomfield, CO, USA, 80021
Noodles & Co is a restaurant concept offering lunch and dinner within the fast-casual segment of the restaurant industry. The company's menu includes a variety of cooked-to-order dishes, including noodles and pasta, soups, salads and appetizers. The company also provides dining, pick-up and delivery services. It is focused on offering customers flavorful, cooked-to-order dishes in a warm and welcoming environment at an attractive value. It has approximately 340 company-owned restaurants and 83 franchise restaurants in 31 states.
52GF Score

Get the complete analysis for NDLS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.49
Price
$10.67
GF Value