Nexar Group AB (NGM:NXAR) Cyclically Adjusted FCF per Share: kr-3.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:NXAR Nexar Group AB NGM:NXAR
34 GF Score
Price kr0.24
GF Value kr0.10
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Nexar Group AB Cyclically Adjusted FCF per Share?

Nexar Group AB NGM:NXAR -1.24% 34 Cyclically Adjusted FCF per Share is kr-3.88 as of Mar. 2026. GuruFocus rates NGM:NXAR with a GF Score™ of 34/100 and a GF Value™ of kr0.10 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nexar Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-3.88 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), Nexar Group AB's current stock price is kr0.239. Nexar Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-3.88. Nexar Group AB's Cyclically Adjusted Price-to-FCF of today is .


Nexar Group AB  (NGM:NXAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nexar Group AB Cyclically Adjusted FCF per Share Related Terms


Nexar Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nexar Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nexar Group AB Cyclically Adjusted FCF per Share Chart

Nexar Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Nexar Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.88

NGM:NXAR vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Nexar Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexar Group AB Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nexar Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nexar Group AB's Cyclically Adjusted Price-to-FCF falls into.


NGM:NXAR
34GF Score
Nexar Group AB NGM:NXAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nexar Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nexar Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.011/133.5600*133.5600
=-0.011

Current CPI (Mar. 2026) = 133.5600.

Nexar Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.516 101.019 -2.004
201609 -1.738 101.138 -2.295
201612 -16.994 102.022 -22.247
201703 6.423 102.022 8.409
201706 -3.331 102.752 -4.330
201709 -4.637 103.279 -5.997
201712 -2.008 103.793 -2.584
201803 -0.390 103.962 -0.501
201806 -0.894 104.875 -1.139
201809 -0.987 105.679 -1.247
201812 0.053 105.912 0.067
201903 -3.256 105.886 -4.107
201906 0.236 106.742 0.295
201909 -0.176 107.214 -0.219
201912 -0.125 107.766 -0.155
202003 -0.294 106.563 -0.368
202006 0.104 107.498 0.129
202009 -0.113 107.635 -0.140
202012 -0.063 108.296 -0.078
202103 -0.074 108.360 -0.091
202106 -0.043 108.928 -0.053
202109 -0.110 110.338 -0.133
202112 0.252 112.486 0.299
202203 0.005 114.825 0.006
202206 -0.068 118.384 -0.077
202209 -0.041 122.296 -0.045
202212 0.025 126.365 0.026
202303 -0.005 127.042 -0.005
202306 -0.028 129.407 -0.029
202309 -0.008 130.224 -0.008
202312 0.010 131.912 0.010
202403 -0.004 132.205 -0.004
202406 -0.015 132.716 -0.015
202409 -0.011 132.304 -0.011
202412 -0.070 132.987 -0.070
202503 -0.014 132.825 -0.014
202506 -0.041 133.699 -0.041
202509 -0.011 133.480 -0.011
202512 -0.013 133.390 -0.013
202603 -0.011 133.560 -0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-3.88 mean?
Nexar Group AB (NGM:NXAR) has a Cyclically Adjusted FCF per Share of kr-3.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nexar Group AB and its competitors.
Is Nexar Group AB's Cyclically Adjusted FCF per Share too high?
Nexar Group AB's current Cyclically Adjusted FCF per Share is kr-3.88. Overall, Nexar Group AB has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nexar Group AB's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Nexar Group AB's Cyclically Adjusted FCF per Share of kr-3.88 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nexar Group AB and its competitors. Nexar Group AB's current Cyclically Adjusted FCF per Share is kr-3.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nexar Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nexar Group AB (NGM:NXAR) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.10, compared to a current price of kr0.24 — trading 139% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-3.88. Nexar Group AB's overall GF Score™ is 34/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nexar Group AB (NGM:NXAR), the current Cyclically Adjusted FCF per Share is kr-3.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nexar Group AB (NGM:NXAR) Overvalued in 2026?

Based on GuruFocus' analysis, Nexar Group AB stock appears to be overvalued. The current stock price of kr0.24 is trading 139% above its estimated GF Value™ of kr0.10. GuruFocus considers Nexar Group AB to be Significantly Overvalued.

Key valuation signals for NGM:NXAR:

  • Cyclically Adjusted FCF per Share: kr-3.88
  • GF Value™: kr0.10 vs. price of kr0.24 (139% above fair value)
  • GF Score™: 34/100 with 4 warning signs

No single metric tells the full story. See the NGM:NXAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nexar Group AB Business Description

Address Engelbrektsgatan, Stockholm, SWE, 114 36
Nexar Group AB produces and markets talent contests combined with artist development and management. The business concept is to develop and produce the Tv talent format FOOTBALL DREAMZ on a global TV market and to establish in players management for talented football players mainly in Africa.
34GF Score

Get the complete analysis for NGM:NXAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.24
Price
kr0.10
GF Value