Real Fastigheter AB (NGM:REAL) Cyclically Adjusted FCF per Share: kr-11.31 (As of Mar. 2026)


NGM:REAL Real Fastigheter AB NGM:REAL
67 GF Score
Price kr10.10
GF Value kr10.18
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Real Fastigheter AB Cyclically Adjusted FCF per Share?

Real Fastigheter AB NGM:REAL -7.34% 67 Cyclically Adjusted FCF per Share is kr-11.31 as of Mar. 2026. GuruFocus rates NGM:REAL with a GF Score™ of 67/100 and a GF Value™ of kr10.18 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Real Fastigheter AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr1.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-11.31 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), Real Fastigheter AB's current stock price is kr10.10. Real Fastigheter AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-11.31. Real Fastigheter AB's Cyclically Adjusted Price-to-FCF of today is .


Real Fastigheter AB  (NGM:REAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Real Fastigheter AB Cyclically Adjusted FCF per Share Related Terms


Real Fastigheter AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Real Fastigheter AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Real Fastigheter AB Cyclically Adjusted FCF per Share Chart

Real Fastigheter AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -929.69

Real Fastigheter AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,823.20 -1,789.28 -1,826.03 -929.69 -11.31

NGM:REAL vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Real Fastigheter AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Real Fastigheter AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Real Fastigheter AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Real Fastigheter AB's Cyclically Adjusted Price-to-FCF falls into.


NGM:REAL
67GF Score
Real Fastigheter AB NGM:REAL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Real Fastigheter AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Real Fastigheter AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.013/133.5600*133.5600
=1.013

Current CPI (Mar. 2026) = 133.5600.

Real Fastigheter AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -639.474 101.019 -845.463
201609 3,705.263 101.138 4,893.090
201612 544.186 102.022 712.413
201703 -166.667 102.022 -218.190
201706 -685.106 102.752 -890.518
201709 -872.549 103.279 -1,128.378
201712 -1,270.588 103.793 -1,634.987
201803 -464.307 103.962 -596.496
201806 -4.667 104.875 -5.944
201809 0.132 105.679 0.167
201812 -18.016 105.912 -22.719
201903 2.611 105.886 3.293
201906 5.870 106.742 7.345
201909 13.208 107.214 16.454
201912 -29.896 107.766 -37.052
202003 -272.327 106.563 -341.320
202006 -5.120 107.498 -6.361
202009 -0.101 107.635 -0.125
202012 5.565 108.296 6.863
202103 0.192 108.360 0.237
202106 0.147 108.928 0.180
202109 -0.845 110.338 -1.023
202112 -11.213 112.486 -13.314
202203 -1.868 114.825 -2.173
202206 -3.412 118.384 -3.849
202209 -1.088 122.296 -1.188
202212 -0.589 126.365 -0.623
202303 -0.647 127.042 -0.680
202306 -0.751 129.407 -0.775
202309 -2.064 130.224 -2.117
202312 1.246 131.912 1.262
202403 0.071 132.205 0.072
202406 -1.233 132.716 -1.241
202409 0.027 132.304 0.027
202412 -0.313 132.987 -0.314
202503 -0.677 132.825 -0.681
202506 0.438 133.699 0.438
202509 -0.192 133.480 -0.192
202512 -0.232 133.390 -0.232
202603 1.013 133.560 1.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-11.31 mean?
Real Fastigheter AB (NGM:REAL) has a Cyclically Adjusted FCF per Share of kr-11.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Real Fastigheter AB and its competitors.
Is Real Fastigheter AB's Cyclically Adjusted FCF per Share too high?
Real Fastigheter AB's current Cyclically Adjusted FCF per Share is kr-11.31. Overall, Real Fastigheter AB has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Real Fastigheter AB's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Real Fastigheter AB's Cyclically Adjusted FCF per Share of kr-11.31 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Real Fastigheter AB and its competitors. Real Fastigheter AB's current Cyclically Adjusted FCF per Share is kr-11.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Real Fastigheter AB stock overvalued right now?
Based on GuruFocus' analysis, Real Fastigheter AB (NGM:REAL) is currently considered Fairly Valued. The stock's GF Value™ is kr10.18, compared to a current price of kr10.10 — trading 0.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-11.31. Real Fastigheter AB's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Real Fastigheter AB (NGM:REAL), the current Cyclically Adjusted FCF per Share is kr-11.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Real Fastigheter AB (NGM:REAL) Overvalued in 2026?

Based on GuruFocus' analysis, Real Fastigheter AB stock appears to be undervalued. The current stock price of kr10.10 is trading 0.8% below its estimated GF Value™ of kr10.18. GuruFocus considers Real Fastigheter AB to be Fairly Valued.

Key valuation signals for NGM:REAL:

  • Cyclically Adjusted FCF per Share: kr-11.31
  • GF Value™: kr10.18 vs. price of kr10.10 (0.8% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the NGM:REAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Real Fastigheter AB Business Description

Address Forumvagen 14, Nacka, SWE, 131 53
Real Fastigheter AB acquires, owns, and manages real estate properties in Sweden. The company business is diversified into segments such as manufacturing, light industry, warehousing, and logistics. Its project portfolio includes Habo, Torsas, Landskrona, Anderstorp Tora, Gislaved, Karlskrona, Tranas and others.
67GF Score

Get the complete analysis for NGM:REAL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr10.10
Price
kr10.18
GF Value