Sotkamo Silver AB (NGM:SOSI) Cyclically Adjusted FCF per Share: kr0.11 (As of Mar. 2026)


NGM:SOSI Sotkamo Silver AB NGM:SOSI
56 GF Score
Price kr4.13
GF Value kr1.48
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sotkamo Silver AB Cyclically Adjusted FCF per Share?

Sotkamo Silver AB NGM:SOSI -5.82% 56 Cyclically Adjusted FCF per Share is kr0.11 as of Mar. 2026. GuruFocus rates NGM:SOSI with a GF Score™ of 56/100 and a GF Value™ of kr1.48 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sotkamo Silver AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.11 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), Sotkamo Silver AB's current stock price is kr4.125. Sotkamo Silver AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.11. Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF of today is 37.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotkamo Silver AB was 58.20. The lowest was 2.36. And the median was 5.72.


Sotkamo Silver AB  (NGM:SOSI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.125/0.11
=37.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotkamo Silver AB was 58.20. The lowest was 2.36. And the median was 5.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sotkamo Silver AB Cyclically Adjusted FCF per Share Related Terms


Sotkamo Silver AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sotkamo Silver AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sotkamo Silver AB Cyclically Adjusted FCF per Share Chart

Sotkamo Silver AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.51 -0.23 -0.12 0.00 0.11

Sotkamo Silver AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.11 0.11

NGM:SOSI vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sotkamo Silver AB Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF falls into.


NGM:SOSI
56GF Score
Sotkamo Silver AB NGM:SOSI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sotkamo Silver AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sotkamo Silver AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.228/133.5600*133.5600
=0.228

Current CPI (Mar. 2026) = 133.5600.

Sotkamo Silver AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.350 101.019 0.463
201609 -0.222 101.138 -0.293
201612 -0.035 102.022 -0.046
201703 -0.028 102.022 -0.037
201706 -0.040 102.752 -0.052
201709 -0.025 103.279 -0.032
201712 -0.075 103.793 -0.097
201803 0.011 103.962 0.014
201806 0.012 104.875 0.015
201809 0.120 105.679 0.152
201812 -0.172 105.912 -0.217
201903 -0.040 105.886 -0.050
201906 -0.157 106.742 -0.196
201909 0.040 107.214 0.050
201912 0.243 107.766 0.301
202003 -0.073 106.563 -0.091
202006 -0.153 107.498 -0.190
202009 0.100 107.635 0.124
202012 0.121 108.296 0.149
202103 -0.056 108.360 -0.069
202106 0.074 108.928 0.091
202109 0.056 110.338 0.068
202112 0.073 112.486 0.087
202203 -0.266 114.825 -0.309
202206 0.440 118.384 0.496
202209 -0.067 122.296 -0.073
202212 -0.006 126.365 -0.006
202303 0.050 127.042 0.053
202306 0.051 129.407 0.053
202309 0.155 130.224 0.159
202312 0.106 131.912 0.107
202403 0.010 132.205 0.010
202406 0.025 132.716 0.025
202409 0.207 132.304 0.209
202412 0.115 132.987 0.115
202503 -0.109 132.825 -0.110
202506 0.034 133.699 0.034
202509 0.027 133.480 0.027
202512 0.119 133.390 0.119
202603 0.228 133.560 0.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.11 mean?
Sotkamo Silver AB (NGM:SOSI) has a Cyclically Adjusted FCF per Share of kr0.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotkamo Silver AB and its competitors.
Is Sotkamo Silver AB's Cyclically Adjusted FCF per Share too high?
Sotkamo Silver AB's current Cyclically Adjusted FCF per Share is kr0.11. Overall, Sotkamo Silver AB has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sotkamo Silver AB's Cyclically Adjusted FCF per Share compare to EXK?
Sotkamo Silver AB's Cyclically Adjusted FCF per Share of kr0.11 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotkamo Silver AB and its competitors. Sotkamo Silver AB's current Cyclically Adjusted FCF per Share is kr0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sotkamo Silver AB stock overvalued right now?
Based on GuruFocus' analysis, Sotkamo Silver AB (NGM:SOSI) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.48, compared to a current price of kr4.13 — trading 178.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.11. Sotkamo Silver AB's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sotkamo Silver AB (NGM:SOSI), the current Cyclically Adjusted FCF per Share is kr0.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sotkamo Silver AB (NGM:SOSI) Overvalued in 2026?

Based on GuruFocus' analysis, Sotkamo Silver AB stock appears to be overvalued. The current stock price of kr4.13 is trading 178.7% above its estimated GF Value™ of kr1.48. GuruFocus considers Sotkamo Silver AB to be Significantly Overvalued.

Key valuation signals for NGM:SOSI:

  • Cyclically Adjusted FCF per Share: kr0.11
  • GF Value™: kr1.48 vs. price of kr4.13 (178.7% above fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the NGM:SOSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sotkamo Silver AB Business Description

Address Nybrogatan 34, Box 5216, Stockholm, SWE, 102 45
Sotkamo Silver AB is a mining and ore prospecting company engaged in the exploration, development, and production of silver and other metals. The company develops and utilizes mineral deposits mainly in the Kainuu region in Finland, with its main project being the Sotkamo (Taivaljarvi) silver mine. In addition to silver, the company produces gold, zinc, and lead, and sells metal concentrates to customers.
56GF Score

Get the complete analysis for NGM:SOSI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.13
Price
kr1.48
GF Value