Sotkamo Silver AB (NGM:SOSI) Operating Income: kr171.0 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:SOSI Sotkamo Silver AB NGM:SOSI
62 GF Score
Price kr4.11
GF Value kr1.49
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sotkamo Silver AB Operating Income?

Sotkamo Silver AB NGM:SOSI 62 Operating Income is kr171.0 Mil as of Mar. 2026. GuruFocus rates NGM:SOSI with a GF Score™ of 62/100 and a GF Value™ of kr1.49 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Sotkamo Silver AB's Operating Income for the three months ended in Mar. 2026 was kr105.3 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was kr171.0 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Sotkamo Silver AB's Operating Income for the three months ended in Mar. 2026 was kr105.3 Mil. Sotkamo Silver AB's Revenue for the three months ended in Mar. 2026 was kr186.0 Mil. Therefore, Sotkamo Silver AB's Operating Margin % for the quarter that ended in Mar. 2026 was 56.61%.

Sotkamo Silver AB's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sotkamo Silver AB's annualized ROC % for the quarter that ended in Mar. 2026 was 70.30%. Sotkamo Silver AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 20.70%.

Sotkamo Silver AB  (NGM:SOSI) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sotkamo Silver AB's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=421.2 * ( 1 - 0% )/( (620.6 + 577.7)/ 2 )
=421.2/599.15
=70.30 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=609.3 - 63.2 - ( 13.7 - max(0, 177.7 - 103.2+13.7))
=620.6

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=713.6 - 111.7 - ( 74.3 - max(0, 174.1 - 198.3+74.3))
=577.7

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Sotkamo Silver AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=106.4/( ( (502.1 + max(-20.58, 0)) + (513.5 + max(12.4, 0)) )/ 2 )
=106.4/( ( 502.1 + 525.9 )/ 2 )
=106.4/514
=20.70 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(63.1 + 16.1 + 10.3) - (63.2 + 0 + 46.88)
=-20.58

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(82.8 + 22.2 + 19) - (111.7 + 0 + -0.099999999999994)
=12.4

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Sotkamo Silver AB's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=105.3/186
=56.61 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Sotkamo Silver AB Operating Income Related Terms

Sotkamo Silver AB Operating Income Historical Data

* Premium members only.

The historical data trend for Sotkamo Silver AB's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sotkamo Silver AB Operating Income Chart

Sotkamo Silver AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.70 -45.20 65.20 31.20 6.90

Sotkamo Silver AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.30 -5.90 27.90 43.70 105.30
NGM:SOSI
62GF Score
Sotkamo Silver AB NGM:SOSI
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sotkamo Silver AB Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr171.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of kr171.0 Mil mean?
Sotkamo Silver AB (NGM:SOSI) has a Operating Income of kr171.0 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Sotkamo Silver AB and its competitors.
Is Sotkamo Silver AB's Operating Income too high?
Sotkamo Silver AB's current Operating Income is kr171.0 Mil. Overall, Sotkamo Silver AB has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sotkamo Silver AB's Operating Income compare to EXK?
Sotkamo Silver AB's Operating Income of kr171.0 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Metals & Mining company?
A good Operating Income depends on the Metals & Mining industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Sotkamo Silver AB and its competitors. Sotkamo Silver AB's current Operating Income is kr171.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sotkamo Silver AB stock overvalued right now?
Based on GuruFocus' analysis, Sotkamo Silver AB (NGM:SOSI) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.49, compared to a current price of kr4.11 — trading 175.8% above its estimated fair value. The current Operating Income is kr171.0 Mil. Sotkamo Silver AB's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Sotkamo Silver AB (NGM:SOSI), the current Operating Income is kr171.0 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sotkamo Silver AB (NGM:SOSI) Overvalued in 2026?

Based on GuruFocus' analysis, Sotkamo Silver AB stock appears to be overvalued. The current stock price of kr4.11 is trading 175.8% above its estimated GF Value™ of kr1.49. GuruFocus considers Sotkamo Silver AB to be Significantly Overvalued.

Key valuation signals for NGM:SOSI:

  • Operating Income: kr171.0 Mil
  • GF Value™: kr1.49 vs. price of kr4.11 (175.8% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the NGM:SOSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sotkamo Silver AB Business Description

Address Nybrogatan 34, Box 5216, Stockholm, SWE, 102 45
Sotkamo Silver AB is a mining and ore prospecting company engaged in the exploration, development, and production of silver and other metals. The company develops and utilizes mineral deposits mainly in the Kainuu region in Finland, with its main project being the Sotkamo (Taivaljarvi) silver mine. In addition to silver, the company produces gold, zinc, and lead, and sells metal concentrates to customers.
62GF Score

Get the complete analysis for NGM:SOSI

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.11
Price
kr1.49
GF Value