J Front Retailing Co (NGO:3086) Cyclically Adjusted FCF per Share: 円210.82 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3086 J Front Retailing Co Ltd NGO:3086
75 GF Score
Price 円3,335.00
GF Value 円2,023.09
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is J Front Retailing Co Cyclically Adjusted FCF per Share?

J Front Retailing Co NGO:3086 +2.30% 75 Cyclically Adjusted FCF per Share is 円210.82 as of May. 2026. GuruFocus rates NGO:3086 with a GF Score™ of 75/100 and a GF Value™ of 円2,023.09 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

J Front Retailing Co's adjusted free cash flow per share for the three months ended in May. 2026 was 円-1.304. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円210.82 for the trailing ten years ended in May. 2026.

During the past 12 months, J Front Retailing Co's average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of J Front Retailing Co was 55.40% per year. The lowest was 23.30% per year. And the median was 28.00% per year.

As of today (2026-07-22), J Front Retailing Co's current stock price is 円3335.00. J Front Retailing Co's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円210.82. J Front Retailing Co's Cyclically Adjusted Price-to-FCF of today is 15.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J Front Retailing Co was 90.59. The lowest was 9.75. And the median was 14.10.


J Front Retailing Co  (NGO:3086) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

J Front Retailing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3335.00/210.82
=15.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J Front Retailing Co was 90.59. The lowest was 9.75. And the median was 14.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


J Front Retailing Co Cyclically Adjusted FCF per Share Related Terms


J Front Retailing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for J Front Retailing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

J Front Retailing Co Cyclically Adjusted FCF per Share Chart

J Front Retailing Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 77.06 92.03 140.12 162.01 183.44

J Front Retailing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 140.87 151.93 183.46 183.44 210.82

NGO:3086 vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, J Front Retailing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J Front Retailing Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, J Front Retailing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where J Front Retailing Co's Cyclically Adjusted Price-to-FCF falls into.


NGO:3086
75GF Score
J Front Retailing Co Ltd NGO:3086
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

J Front Retailing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, J Front Retailing Co's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=-1.304/113.5000*113.5000
=-1.304

Current CPI (May. 2026) = 113.5000.

J Front Retailing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 11.585 97.900 13.431
201611 -10.954 98.600 -12.609
201702 37.489 98.100 43.374
201705 26.527 98.600 30.536
201708 104.748 98.500 120.699
201711 -22.894 99.100 -26.221
201802 42.093 99.500 48.016
201805 -34.517 99.300 -39.453
201808 57.186 99.800 65.036
201811 -35.654 100.000 -40.467
201902 35.577 99.700 40.501
201905 57.207 100.000 64.930
201908 80.527 100.000 91.398
201911 19.553 100.500 22.082
202002 -3.392 100.300 -3.838
202005 -53.829 100.100 -61.035
202008 101.482 100.100 115.067
202011 35.983 99.500 41.046
202102 75.775 99.800 86.177
202105 -16.784 99.400 -19.165
202108 69.515 99.700 79.137
202111 69.940 100.100 79.303
202202 45.494 100.700 51.277
202205 17.425 101.800 19.428
202208 55.929 102.700 61.811
202211 73.320 103.900 80.095
202302 70.064 104.000 76.464
202305 60.113 105.100 64.917
202308 60.736 105.900 65.095
202311 81.639 106.900 86.679
202402 116.341 106.900 123.524
202405 28.414 108.100 29.833
202408 138.473 109.100 144.058
202411 63.905 110.000 65.938
202502 35.100 110.800 35.955
202505 -39.492 111.800 -40.093
202508 136.348 112.100 138.051
202511 52.472 113.200 52.611
202602 42.792 112.200 43.288
202605 -1.304 113.500 -1.304

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円210.82 mean?
J Front Retailing Co (NGO:3086) has a Cyclically Adjusted FCF per Share of 円210.82 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on J Front Retailing Co and its competitors.
Is J Front Retailing Co's Cyclically Adjusted FCF per Share too high?
J Front Retailing Co's current Cyclically Adjusted FCF per Share is 円210.82. Overall, J Front Retailing Co has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does J Front Retailing Co's Cyclically Adjusted FCF per Share compare to DDS and M?
J Front Retailing Co's Cyclically Adjusted FCF per Share of 円210.82 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on J Front Retailing Co and its competitors. J Front Retailing Co's current Cyclically Adjusted FCF per Share is 円210.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is J Front Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, J Front Retailing Co (NGO:3086) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,023.09, compared to a current price of 円3,335.00 — trading 64.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円210.82. J Front Retailing Co's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For J Front Retailing Co (NGO:3086), the current Cyclically Adjusted FCF per Share is 円210.82 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is J Front Retailing Co (NGO:3086) Overvalued in 2026?

Based on GuruFocus' analysis, J Front Retailing Co stock appears to be overvalued. The current stock price of 円3,335.00 is trading 64.8% above its estimated GF Value™ of 円2,023.09. GuruFocus considers J Front Retailing Co to be Significantly Overvalued.

Key valuation signals for NGO:3086:

  • Cyclically Adjusted FCF per Share: 円210.82
  • GF Value™: 円2,023.09 vs. price of 円3,335.00 (64.8% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the NGO:3086 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


J Front Retailing Co Business Description

Other Exchanges 3086:Japan
Address 6-10-1 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
J Front Retailing Co Ltd is a Japanese retail group. The company operates through four segments. The Department Store business sells clothing, household goods, groceries, and miscellaneous items. The Developer segment handles real estate development, sales, management, operations, and interior construction. The Payment and Financial Services segment issues and operates credit cards. The Shopping Center segment develops and manages shopping centers. The Others segment includes wholesale, parking, and leasing businesses. It generates the majority of its revenue from the Department Store Business segment.
75GF Score

Get the complete analysis for NGO:3086

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,335.00
Price
円2,023.09
GF Value