Minebea Mitsumi (NGO:6479) Cyclically Adjusted FCF per Share: 円67.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:6479 Minebea Mitsumi Inc NGO:6479
91 GF Score
Price 円2,880.00
GF Value 円2,449.28
! 4 Warning Signs
View Full Analysis

What is Minebea Mitsumi Cyclically Adjusted FCF per Share?

Minebea Mitsumi NGO:6479 91 Cyclically Adjusted FCF per Share is 円67.25 as of Mar. 2026. GuruFocus rates NGO:6479 with a GF Score™ of 91/100 and a GF Value™ of 円2,449.28. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minebea Mitsumi's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円77.358. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円67.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minebea Mitsumi's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minebea Mitsumi was 42.40% per year. The lowest was -7.00% per year. And the median was 8.70% per year.

As of today (2026-07-22), Minebea Mitsumi's current stock price is 円2880.00. Minebea Mitsumi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円67.25. Minebea Mitsumi's Cyclically Adjusted Price-to-FCF of today is 42.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minebea Mitsumi was 84.37. The lowest was 28.29. And the median was 48.15.


Minebea Mitsumi  (NGO:6479) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minebea Mitsumi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2880.00/67.25
=42.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minebea Mitsumi was 84.37. The lowest was 28.29. And the median was 48.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minebea Mitsumi Cyclically Adjusted FCF per Share Related Terms


Minebea Mitsumi Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minebea Mitsumi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minebea Mitsumi Cyclically Adjusted FCF per Share Chart

Minebea Mitsumi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.58 59.57 48.92 75.45 67.25

Minebea Mitsumi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.45 79.94 57.99 52.35 67.25

NGO:6479 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Minebea Mitsumi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minebea Mitsumi Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Minebea Mitsumi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minebea Mitsumi's Cyclically Adjusted Price-to-FCF falls into.


NGO:6479
91GF Score
Minebea Mitsumi Inc NGO:6479
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minebea Mitsumi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minebea Mitsumi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=77.358/112.7000*112.7000
=77.358

Current CPI (Mar. 2026) = 112.7000.

Minebea Mitsumi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 30.637 98.100 35.197
201609 3.584 98.000 4.122
201612 49.019 98.400 56.143
201703 48.336 98.100 55.530
201706 46.729 98.500 53.466
201709 -8.957 98.800 -10.217
201712 25.380 99.400 28.776
201803 41.478 99.200 47.123
201806 -0.578 99.200 -0.657
201809 -18.233 99.900 -20.569
201812 77.394 99.700 87.485
201903 52.613 99.700 59.473
201906 -23.718 99.800 -26.784
201909 -6.443 100.100 -7.254
201912 65.187 100.500 73.100
202003 55.406 100.300 62.256
202006 -18.692 99.900 -21.087
202009 -21.476 99.900 -24.228
202012 63.002 99.300 71.504
202103 92.755 99.900 104.640
202106 -0.072 99.500 -0.082
202109 14.127 100.100 15.905
202112 -49.198 100.100 -55.391
202203 55.326 101.100 61.674
202206 -218.146 101.800 -241.503
202209 -42.221 103.100 -46.152
202212 -8.163 104.100 -8.837
202303 44.713 104.400 48.268
202306 28.401 105.200 30.426
202309 -64.199 106.200 -68.128
202312 39.284 106.800 41.454
202403 51.411 107.200 54.049
202406 16.419 108.200 17.102
202409 6.139 108.900 6.353
202412 50.758 110.700 51.675
202503 38.549 111.100 39.104
202506 8.039 111.700 8.111
202509 -52.657 112.000 -52.986
202512 -14.597 113.000 -14.558
202603 77.358 112.700 77.358

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円67.25 mean?
Minebea Mitsumi (NGO:6479) has a Cyclically Adjusted FCF per Share of 円67.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minebea Mitsumi and its competitors.
Is Minebea Mitsumi's Cyclically Adjusted FCF per Share too high?
Minebea Mitsumi's current Cyclically Adjusted FCF per Share is 円67.25. Overall, Minebea Mitsumi has a GF Score™ of 91/100, reflecting its overall financial health beyond just this single metric.
How does Minebea Mitsumi's Cyclically Adjusted FCF per Share compare to APH and GLW?
Minebea Mitsumi's Cyclically Adjusted FCF per Share of 円67.25 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minebea Mitsumi and its competitors. Minebea Mitsumi's current Cyclically Adjusted FCF per Share is 円67.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minebea Mitsumi stock overvalued right now?
Minebea Mitsumi (NGO:6479) has a current Cyclically Adjusted FCF per Share of 円67.25. The stock's GF Value™ is 円2,449.28, compared to a current price of 円2,880.00 — trading 17.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円67.25. Minebea Mitsumi's overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minebea Mitsumi (NGO:6479), the current Cyclically Adjusted FCF per Share is 円67.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minebea Mitsumi (NGO:6479) Overvalued in 2026?

Based on GuruFocus' analysis, Minebea Mitsumi stock appears to be overvalued. The current stock price of 円2,880.00 is trading 17.6% above its estimated GF Value™ of 円2,449.28.

Key valuation signals for NGO:6479:

  • Cyclically Adjusted FCF per Share: 円67.25
  • GF Value™: 円2,449.28 vs. price of 円2,880.00 (17.6% above fair value)
  • GF Score™: 91/100 with 4 warning signs

No single metric tells the full story. See the NGO:6479 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minebea Mitsumi Business Description

Address 1-9-3 Higashi-Shinbashi, Minato-ku, Tokyo, JPN, 105-0021
Minebea Mitsumi Inc is an electronic components company. The company operates through four segments. The Access Solutions segment handles automotive parts such as key sets, door latches, and handles, as well as industrial equipment parts. The Motor Lighting & Sensing segment offers small motors, electronic devices, optical components, sensing devices, and specialized equipment. The Precision Technologies segment focuses on ultra-precision machined parts, including bearings, pivot assemblies, and aircraft screws. The Semiconductor & Electronics segment provides semiconductor devices, optical devices, mechanical components, power supply components, and smart products. It generates the majority of its revenue from the Semiconductor & Electronics segment.
91GF Score

Get the complete analysis for NGO:6479

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,880.00
Price
円2,449.28
GF Value