Koyosha (NGO:7946) Cyclically Adjusted FCF per Share: 円14.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:7946 Koyosha Inc NGO:7946
79 GF Score
Price 円366.00
GF Value 円473.73
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Koyosha Cyclically Adjusted FCF per Share?

Koyosha NGO:7946 79 Cyclically Adjusted FCF per Share is 円14.43 as of Mar. 2026. GuruFocus rates NGO:7946 with a GF Score™ of 79/100 and a GF Value™ of 円473.73 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koyosha's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円36.500. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円14.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Koyosha's average Cyclically Adjusted FCF Growth Rate was 302.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 176.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koyosha was 176.40% per year. The lowest was -21.80% per year. And the median was 32.30% per year.

As of today (2026-07-21), Koyosha's current stock price is 円 366.00. Koyosha's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円14.43. Koyosha's Cyclically Adjusted Price-to-FCF of today is 25.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koyosha was 428.13. The lowest was 18.21. And the median was 111.30.


Koyosha  (NGO:7946) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koyosha's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=366.00/14.43
=25.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koyosha was 428.13. The lowest was 18.21. And the median was 111.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koyosha Cyclically Adjusted FCF per Share Related Terms


Koyosha Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Koyosha's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koyosha Cyclically Adjusted FCF per Share Chart

Koyosha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 14.43

Koyosha Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 14.43

NGO:7946 vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Koyosha's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koyosha Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Koyosha's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koyosha's Cyclically Adjusted Price-to-FCF falls into.


NGO:7946
79GF Score
Koyosha Inc NGO:7946
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koyosha Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koyosha's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.5/112.7000*112.7000
=36.500

Current CPI (Mar. 2026) = 112.7000.

Koyosha Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 69.820 98.100 80.211
201803 21.477 99.200 24.400
201903 63.712 99.700 72.019
202003 -47.040 100.300 -52.856
202103 23.341 99.900 26.332
202203 24.930 101.100 27.790
202303 8.674 104.400 9.364
202403 -0.198 107.200 -0.208
202503 -30.869 111.100 -31.314
202603 36.500 112.700 36.500

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円14.43 mean?
Koyosha (NGO:7946) has a Cyclically Adjusted FCF per Share of 円14.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koyosha and its competitors.
Is Koyosha's Cyclically Adjusted FCF per Share too high?
Koyosha's current Cyclically Adjusted FCF per Share is 円14.43. Overall, Koyosha has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koyosha's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Koyosha's Cyclically Adjusted FCF per Share of 円14.43 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koyosha and its competitors. Koyosha's current Cyclically Adjusted FCF per Share is 円14.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koyosha stock overvalued right now?
Based on GuruFocus' analysis, Koyosha (NGO:7946) is currently considered Modestly Undervalued. The stock's GF Value™ is 円473.73, compared to a current price of 円366.00 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円14.43. Koyosha's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Koyosha (NGO:7946), the current Cyclically Adjusted FCF per Share is 円14.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koyosha (NGO:7946) Overvalued in 2026?

Based on GuruFocus' analysis, Koyosha stock appears to be undervalued. The current stock price of 円366.00 is trading 22.7% below its estimated GF Value™ of 円473.73. GuruFocus considers Koyosha to be Modestly Undervalued.

Key valuation signals for NGO:7946:

  • Cyclically Adjusted FCF per Share: 円14.43
  • GF Value™: 円473.73 vs. price of 円366.00 (22.7% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the NGO:7946 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koyosha Business Description

Other Exchanges 7946:Japan
Address 2-16-16 Yushima, Bunkyo-ku, Hirayama Building, Tokyo, JPN, 113-0034
Koyosha Inc is a Japan-based company engaged in printing business. The company plan and designs DTP prepress, printing, and digital content production and display products.
79GF Score

Get the complete analysis for NGO:7946

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円366.00
Price
円473.73
GF Value