Koyosha (NGO:7946) Net-Net Working Capital: 円173.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:7946 Koyosha Inc NGO:7946
68 GF Score
Price 円327.00
GF Value 円469.42
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Koyosha Net-Net Working Capital?

Koyosha NGO:7946 +2.83% 68 Net-Net Working Capital is 円173.87 as of Mar. 2026. GuruFocus rates NGO:7946 with a GF Score™ of 68/100 and a GF Value™ of 円469.42 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 440 Business Services companies, Koyosha ranks better than 86.14% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Koyosha's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円173.87.

The industry rank for Koyosha's Net-Net Working Capital or its related term are showing as below:

NGO:7946's Price-to-Net-Net-Working-Capital is ranked better than
86.14% of 440 companies
in the Business Services industry
Industry Median: 5.78 vs NGO:7946: 2.14

Koyosha  (NGO:7946) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Koyosha Net-Net Working Capital Related Terms


Koyosha Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Koyosha's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koyosha Net-Net Working Capital Chart

Koyosha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.14 53.54 102.33 98.95 173.87

Koyosha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 130.59 126.27 113.03 173.87 148.33

NGO:7946 vs CTAS, CPRT, GPN: Net-Net Working Capital Comparison

For the Specialty Business Services subindustry, Koyosha's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koyosha Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, Koyosha's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Koyosha's Price-to-Net-Net-Working-Capital falls into.


NGO:7946
68GF Score
Koyosha Inc NGO:7946
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koyosha Net-Net Working Capital Calculation

Koyosha's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1037.781+0.75 * 737.398+0.5 * 79.703-1183.847
-0-0)/2.570
=173.87

Koyosha's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1037.781+0.75 * 737.398+0.5 * 79.703-1183.847
-0-0)/2.570
=173.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円173.87 mean?
Koyosha (NGO:7946) has a Net-Net Working Capital of 円173.87 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Koyosha According to the industry distribution chart, Koyosha ranks #61 out of 440 companies in the Business Services industry, placing it in the top 13.9%.
Is Koyosha's Net-Net Working Capital too high?
Koyosha's current Net-Net Working Capital is 円173.87. Based on the distribution chart, Koyosha ranks #61 out of 440 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Koyosha has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Koyosha's Net-Net Working Capital compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Koyosha ranks #61 out of 440 companies for Net-Net Working Capital. This places Koyosha in the top 14% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.78. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.78, based on 440 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Koyosha For the Business Services industry, the median Net-Net Working Capital is 5.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Koyosha's current Net-Net Working Capital is 円173.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koyosha stock overvalued right now?
Based on GuruFocus' analysis, Koyosha (NGO:7946) is currently considered Modestly Undervalued. The stock's GF Value™ is 円469.42, compared to a current price of 円327.00 — trading 30.3% below its estimated fair value. The current Net-Net Working Capital is 円173.87. Koyosha's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Koyosha (NGO:7946), the current Net-Net Working Capital is 円173.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koyosha (NGO:7946) Overvalued in 2026?

Based on GuruFocus' analysis, Koyosha stock appears to be undervalued. The current stock price of 円327.00 is trading 30.3% below its estimated GF Value™ of 円469.42. GuruFocus considers Koyosha to be Modestly Undervalued.

Key valuation signals for NGO:7946:

  • Net-Net Working Capital: 円173.87
  • GF Value™: 円469.42 vs. price of 円327.00 (30.3% below fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the NGO:7946 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koyosha Business Description

Other Exchanges 7946:Japan
Address 2-16-16 Yushima, Bunkyo-ku, Hirayama Building, Tokyo, JPN, 113-0034
Koyosha Inc is a Japan-based company engaged in printing business. The company plan and designs DTP prepress, printing, and digital content production and display products.
68GF Score

Get the complete analysis for NGO:7946

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円327.00
Price
円469.42
GF Value