NOC (Northrop Grumman) Cyclically Adjusted FCF per Share: $16.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NOC Northrop Grumman Corp NOC
87 GF Score
Price $512.29
GF Value $560.02
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Northrop Grumman Cyclically Adjusted FCF per Share?

Northrop Grumman NOC -2.23% 87 Cyclically Adjusted FCF per Share is $16.55 as of Mar. 2026. GuruFocus rates NOC with a GF Score™ of 87/100 and a GF Value™ of $560.02 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northrop Grumman's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-12.793. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $16.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Northrop Grumman's average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northrop Grumman was 52.60% per year. The lowest was -8.80% per year. And the median was 8.80% per year.

As of today (2026-07-21), Northrop Grumman's current stock price is $512.29. Northrop Grumman's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $16.55. Northrop Grumman's Cyclically Adjusted Price-to-FCF of today is 30.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northrop Grumman was 43.88. The lowest was 23.63. And the median was 32.28.


Northrop Grumman  (NYSE:NOC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Northrop Grumman's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=512.29/16.55
=30.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Northrop Grumman was 43.88. The lowest was 23.63. And the median was 32.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northrop Grumman Cyclically Adjusted FCF per Share Related Terms


Northrop Grumman Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Northrop Grumman's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northrop Grumman Cyclically Adjusted FCF per Share Chart

Northrop Grumman Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.59 14.22 14.87 15.77 17.23

Northrop Grumman Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.25 15.47 16.12 17.23 16.55

NOC vs HONAV, TDG, LHX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Northrop Grumman's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northrop Grumman Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Northrop Grumman's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northrop Grumman's Cyclically Adjusted Price-to-FCF falls into.


NOC
87GF Score
Northrop Grumman Corp NOC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northrop Grumman Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northrop Grumman's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-12.793/330.2130*330.2130
=-12.793

Current CPI (Mar. 2026) = 330.2130.

Northrop Grumman Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.375 241.018 3.254
201609 3.346 241.428 4.576
201612 6.868 241.432 9.394
201703 -3.719 243.801 -5.037
201706 1.652 244.955 2.227
201709 4.113 246.819 5.503
201712 7.568 246.524 10.137
201803 -3.090 249.554 -4.089
201806 3.854 251.989 5.050
201809 3.030 252.439 3.964
201812 11.076 251.233 14.558
201903 -7.012 254.202 -9.109
201906 7.957 256.143 10.258
201909 5.191 256.759 6.676
201912 11.786 256.974 15.145
202003 -7.512 258.115 -9.610
202006 12.361 257.797 15.833
202009 6.408 260.280 8.130
202012 6.037 260.474 7.653
202103 -1.657 264.877 -2.066
202106 4.941 271.696 6.005
202109 5.711 274.310 6.875
202112 4.482 278.802 5.308
202203 -4.674 287.504 -5.368
202206 -2.949 296.311 -3.286
202209 6.690 296.808 7.443
202212 10.465 296.797 11.643
202303 -6.599 301.836 -7.219
202306 4.041 305.109 4.373
202309 5.728 307.789 6.145
202312 10.789 306.746 11.614
202403 -6.537 312.332 -6.911
202406 7.481 314.175 7.863
202409 4.983 315.301 5.219
202412 12.085 315.605 12.644
202503 -12.567 319.799 -12.976
202506 4.424 322.561 4.529
202509 8.753 324.800 8.899
202512 22.638 324.054 23.068
202603 -12.793 330.213 -12.793

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $16.55 mean?
Northrop Grumman (NOC) has a Cyclically Adjusted FCF per Share of $16.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northrop Grumman and its competitors.
Is Northrop Grumman's Cyclically Adjusted FCF per Share too high?
Northrop Grumman's current Cyclically Adjusted FCF per Share is $16.55. Overall, Northrop Grumman has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Northrop Grumman's Cyclically Adjusted FCF per Share compare to HONAV and TDG?
Northrop Grumman's Cyclically Adjusted FCF per Share of $16.55 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northrop Grumman and its competitors. Northrop Grumman's current Cyclically Adjusted FCF per Share is $16.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northrop Grumman stock overvalued right now?
Based on GuruFocus' analysis, Northrop Grumman (NOC) is currently considered Fairly Valued. The stock's GF Value™ is $560.02, compared to a current price of $512.29 — trading 8.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $16.55. Northrop Grumman's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Northrop Grumman (NOC), the current Cyclically Adjusted FCF per Share is $16.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northrop Grumman (NOC) Overvalued in 2026?

Based on GuruFocus' analysis, Northrop Grumman stock appears to be undervalued. The current stock price of $512.29 is trading 8.5% below its estimated GF Value™ of $560.02. GuruFocus considers Northrop Grumman to be Fairly Valued.

Key valuation signals for NOC:

  • Cyclically Adjusted FCF per Share: $16.55
  • GF Value™: $560.02 vs. price of $512.29 (8.5% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the NOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northrop Grumman Business Description

Address 2980 Fairview Park Drive, Falls Church, VA, USA, 22042
Northrop Grumman is a diversified defense contractor providing aeronautics, defense, and space systems. The company's aerospace segment produces autonomous and piloted aircraft such as Global Hawk drones and the new B-21 bomber, creates the fuselage for the massive F-35 program, and maintains and upgrades numerous other military aircraft. Defense systems makes artillery and missile ammunition and guidance systems, long-range missiles, and missile defense systems. Mission systems creates and integrates a variety of radar, navigation, and communication systems for avionics, weapons control, and countermeasures on a range of platforms from helicopters to destroyers. Space systems produces satellites, sensors, space structures, and rocket motors.
87GF Score

Get the complete analysis for NOC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$512.29
Price
$560.02
GF Value