NTLA (Intellia Therapeutics) Cyclically Adjusted FCF per Share: $-2.85 (As of Mar. 2026)


NTLA Intellia Therapeutics Inc NTLA
70 GF Score
Price $13.22
GF Value $20.72
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Intellia Therapeutics Cyclically Adjusted FCF per Share?

Intellia Therapeutics NTLA -7.00% 70 Cyclically Adjusted FCF per Share is $-2.85 as of Mar. 2026. GuruFocus rates NTLA with a GF Score™ of 70/100 and a GF Value™ of $20.72 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intellia Therapeutics's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.991. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-2.85 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-13), Intellia Therapeutics's current stock price is $13.22. Intellia Therapeutics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-2.85. Intellia Therapeutics's Cyclically Adjusted Price-to-FCF of today is .


Intellia Therapeutics  (NAS:NTLA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intellia Therapeutics Cyclically Adjusted FCF per Share Related Terms


Intellia Therapeutics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Intellia Therapeutics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intellia Therapeutics Cyclically Adjusted FCF per Share Chart

Intellia Therapeutics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.34 -2.74

Intellia Therapeutics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 -2.68 -2.74 -2.74 -2.85

NTLA vs MLYS, VCEL, NRIX: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, Intellia Therapeutics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intellia Therapeutics Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Intellia Therapeutics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intellia Therapeutics's Cyclically Adjusted Price-to-FCF falls into.


NTLA
70GF Score
Intellia Therapeutics Inc NTLA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intellia Therapeutics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intellia Therapeutics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.991/330.2130*330.2130
=-0.991

Current CPI (Mar. 2026) = 330.2130.

Intellia Therapeutics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.473 241.018 4.758
201609 -0.239 241.428 -0.327
201612 -0.495 241.432 -0.677
201703 -0.448 243.801 -0.607
201706 -0.485 244.955 -0.654
201709 -0.544 246.819 -0.728
201712 -0.605 246.524 -0.810
201803 -0.467 249.554 -0.618
201806 -0.546 251.989 -0.715
201809 -0.335 252.439 -0.438
201812 -0.229 251.233 -0.301
201903 -0.508 254.202 -0.660
201906 -0.625 256.143 -0.806
201909 -0.560 256.759 -0.720
201912 -0.633 256.974 -0.813
202003 -0.780 258.115 -0.998
202006 1.056 257.797 1.353
202009 -0.498 260.280 -0.632
202012 -0.673 260.474 -0.853
202103 -0.816 264.877 -1.017
202106 -0.820 271.696 -0.997
202109 -0.944 274.310 -1.136
202112 -0.773 278.802 -0.916
202203 -1.686 287.504 -1.936
202206 -1.175 296.311 -1.309
202209 -1.088 296.808 -1.210
202212 -1.077 296.797 -1.198
202303 -1.289 301.836 -1.410
202306 -1.073 305.109 -1.161
202309 -1.193 307.789 -1.280
202312 -1.045 306.746 -1.125
202403 -1.290 312.332 -1.364
202406 -0.610 314.175 -0.641
202409 -0.853 315.301 -0.893
202412 -0.846 315.605 -0.885
202503 -1.446 319.799 -1.493
202506 -0.963 322.561 -0.986
202509 -0.698 324.800 -0.710
202512 -0.598 324.054 -0.609
202603 -0.991 330.213 -0.991

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-2.85 mean?
Intellia Therapeutics (NTLA) has a Cyclically Adjusted FCF per Share of $-2.85 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intellia Therapeutics and its competitors.
Is Intellia Therapeutics' Cyclically Adjusted FCF per Share too high?
Intellia Therapeutics' current Cyclically Adjusted FCF per Share is $-2.85. Overall, Intellia Therapeutics has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intellia Therapeutics' Cyclically Adjusted FCF per Share compare to MLYS and VCEL?
Intellia Therapeutics' Cyclically Adjusted FCF per Share of $-2.85 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intellia Therapeutics and its competitors. Intellia Therapeutics's current Cyclically Adjusted FCF per Share is $-2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intellia Therapeutics stock overvalued right now?
Based on GuruFocus' analysis, Intellia Therapeutics (NTLA) is currently considered Significantly Undervalued. The stock's GF Value™ is $20.72, compared to a current price of $13.22 — trading 36.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-2.85. Intellia Therapeutics' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Intellia Therapeutics (NTLA), the current Cyclically Adjusted FCF per Share is $-2.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intellia Therapeutics (NTLA) Overvalued in 2026?

Based on GuruFocus' analysis, Intellia Therapeutics stock appears to be undervalued. The current stock price of $13.22 is trading 36.2% below its estimated GF Value™ of $20.72. GuruFocus considers Intellia Therapeutics to be Significantly Undervalued.

Key valuation signals for NTLA:

  • Cyclically Adjusted FCF per Share: $-2.85
  • GF Value™: $20.72 vs. price of $13.22 (36.2% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the NTLA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intellia Therapeutics Business Description

Other Exchanges 0JBU:UK38I:Germany
Address 40 Erie Street, Suite 130, Cambridge, MA, USA, 02139
Intellia Therapeutics is a gene-editing company focused on the development of Crispr/Cas9-based therapeutics. Crispr/Cas9 stands for Clustered Regularly Interspaced Short Palindromic Repeats (Crispr)/Crispr-associated protein 9 (Cas9), which is a revolutionary technology for precisely altering specific sequences of genomic DNA. Intellia is focused on using this technology to treat genetically defined diseases. It's evaluating multiple gene editing approaches using in vivo and ex vivo therapies to address diseases with high unmet medical needs, including ATTR amyloidosis, hereditary angioedema, sickle cell disease, and immuno-oncology. Intellia has formed collaborations with several companies to advance its pipeline, including narrow-moat Regeneron and wide-moat Novartis.
70GF Score

Get the complete analysis for NTLA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.22
Price
$20.72
GF Value