NTT (NTTYY) Cyclically Adjusted FCF per Share: $1.19 (As of Mar. 2026)


NTTYY NTT Inc NTTYY
80 GF Score
Price $22.92
GF Value $26.18
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is NTT Cyclically Adjusted FCF per Share?

NTT NTTYY +0.90% 80 Cyclically Adjusted FCF per Share is $1.19 as of Mar. 2026. GuruFocus rates NTTYY with a GF Score™ of 80/100 and a GF Value™ of $26.18 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NTT's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.132. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NTT's average Cyclically Adjusted FCF Growth Rate was -20.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NTT was 8.50% per year. The lowest was -12.20% per year. And the median was 3.85% per year.

As of today (2026-07-08), NTT's current stock price is $22.915. NTT's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.19. NTT's Cyclically Adjusted Price-to-FCF of today is 19.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NTT was 21.01. The lowest was 11.05. And the median was 15.01.


NTT  (OTCPK:NTTYY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NTT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.915/1.19
=19.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NTT was 21.01. The lowest was 11.05. And the median was 15.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NTT Cyclically Adjusted FCF per Share Related Terms


NTT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NTT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NTT Cyclically Adjusted FCF per Share Chart

NTT Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.92 1.83 1.57 1.58 1.19

NTT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 1.64 1.52 1.32 1.19

NTTYY vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, NTT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NTT Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, NTT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NTT's Cyclically Adjusted Price-to-FCF falls into.


NTTYY
80GF Score
NTT Inc NTTYY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NTT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NTT's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.132/112.7000*112.7000
=-0.132

Current CPI (Mar. 2026) = 112.7000.

NTT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.081 98.100 0.093
201609 1.252 98.000 1.440
201612 -0.195 98.400 -0.223
201703 1.645 98.100 1.890
201706 -0.110 98.500 -0.126
201709 0.401 98.800 0.457
201712 0.529 99.400 0.600
201803 1.015 99.200 1.153
201806 -0.082 99.200 -0.093
201809 0.925 99.900 1.044
201812 0.045 99.700 0.051
201903 0.810 99.700 0.916
201906 -0.223 99.800 -0.252
201909 1.742 100.100 1.961
201912 -1.281 100.500 -1.437
202003 2.014 100.300 2.263
202006 -0.171 99.900 -0.193
202009 1.135 99.900 1.280
202012 -0.019 99.300 -0.022
202103 2.143 99.900 2.418
202106 0.130 99.500 0.147
202109 1.364 100.100 1.536
202112 -0.033 100.100 -0.037
202203 1.596 101.100 1.779
202206 -0.239 101.800 -0.265
202209 0.071 103.100 0.078
202212 -0.218 104.100 -0.236
202303 1.284 104.400 1.386
202306 -0.407 105.200 -0.436
202309 0.159 106.200 0.169
202312 0.213 106.800 0.225
202403 0.601 107.200 0.632
202406 -0.699 108.200 -0.728
202409 1.015 108.900 1.050
202412 -1.109 110.700 -1.129
202503 1.378 111.100 1.398
202506 -0.135 111.700 -0.136
202509 0.071 112.000 0.071
202512 -1.306 113.000 -1.303
202603 -0.132 112.700 -0.132

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.19 mean?
NTT (NTTYY) has a Cyclically Adjusted FCF per Share of $1.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NTT and its competitors.
Is NTT's Cyclically Adjusted FCF per Share too high?
NTT's current Cyclically Adjusted FCF per Share is $1.19. Overall, NTT has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NTT's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
NTT's Cyclically Adjusted FCF per Share of $1.19 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NTT and its competitors. NTT's current Cyclically Adjusted FCF per Share is $1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NTT stock overvalued right now?
Based on GuruFocus' analysis, NTT (NTTYY) is currently considered Modestly Undervalued. The stock's GF Value™ is $26.18, compared to a current price of $22.92 — trading 12.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.19. NTT's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NTT (NTTYY), the current Cyclically Adjusted FCF per Share is $1.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NTT (NTTYY) Overvalued in 2026?

Based on GuruFocus' analysis, NTT stock appears to be undervalued. The current stock price of $22.92 is trading 12.5% below its estimated GF Value™ of $26.18. GuruFocus considers NTT to be Modestly Undervalued.

Key valuation signals for NTTYY:

  • Cyclically Adjusted FCF per Share: $1.19
  • GF Value™: $26.18 vs. price of $22.92 (12.5% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the NTTYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NTT Business Description

Address 5-1, Otemachi 1-Chome, Otemachi First Square, East Tower, Chiyoda-Ku, Tokyo, JPN, 100-8116
NTT owns NTT DoCoMo, the largest wireless operator in Japan, with 53 million mobile handset subscribers. It also owns NTT East and NTT West, the two regional incumbent fixed-line operators in Japan, with about 23.6 million broadband lines (around 72% of which are wholesaled). The firm also provides IT and communications systems integration via NTT Communications and NTT Data.
80GF Score

Get the complete analysis for NTTYY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.92
Price
$26.18
GF Value