Wirtek AS (OCSE:WIRTEK) Cyclically Adjusted FCF per Share: kr0.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:WIRTEK Wirtek AS OCSE:WIRTEK
65 GF Score
Price kr4.06
GF Value kr6.28
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Wirtek AS Cyclically Adjusted FCF per Share?

Wirtek AS OCSE:WIRTEK 65 Cyclically Adjusted FCF per Share is kr0.05 as of Jun. 2026. GuruFocus rates OCSE:WIRTEK with a GF Score™ of 65/100 and a GF Value™ of kr6.28 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wirtek AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.283. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Wirtek AS's average Cyclically Adjusted FCF Growth Rate was -54.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-13), Wirtek AS's current stock price is kr4.06. Wirtek AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr0.05. Wirtek AS's Cyclically Adjusted Price-to-FCF of today is 81.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wirtek AS was 270.00. The lowest was 42.89. And the median was 67.50.


Wirtek AS  (OCSE:WIRTEK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wirtek AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.06/0.05
=81.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wirtek AS was 270.00. The lowest was 42.89. And the median was 67.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wirtek AS Cyclically Adjusted FCF per Share Related Terms


Wirtek AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wirtek AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wirtek AS Cyclically Adjusted FCF per Share Chart

Wirtek AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.04 0.11 0.10

Wirtek AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.06 0.10 0.09 0.05

OCSE:WIRTEK vs IBM, ACN, CTSH: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Wirtek AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wirtek AS Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Wirtek AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wirtek AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:WIRTEK
65GF Score
Wirtek AS OCSE:WIRTEK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wirtek AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wirtek AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.283/122.9700*122.9700
=-0.283

Current CPI (Jun. 2026) = 122.9700.

Wirtek AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 99.700 0.000
201412 0.000 99.400 0.000
201506 0.000 100.300 0.000
201512 0.000 99.800 0.000
201606 0.000 100.600 0.000
201612 0.000 100.300 0.000
201706 0.000 101.200 0.000
201712 0.000 101.300 0.000
201806 0.000 102.300 0.000
201812 0.000 102.100 0.000
201903 0.045 102.900 0.054
201906 -0.068 102.900 -0.081
201909 0.024 102.900 0.029
201912 0.153 102.900 0.183
202003 0.200 103.300 0.238
202006 0.260 103.200 0.310
202009 -0.062 103.500 -0.074
202012 -0.009 103.400 -0.011
202103 0.218 104.300 0.257
202106 -0.584 105.000 -0.684
202109 0.085 105.800 0.099
202112 -0.240 106.600 -0.277
202203 0.242 109.900 0.271
202206 -0.363 113.600 -0.393
202209 -0.114 116.400 -0.120
202212 0.469 115.900 0.498
202303 0.308 117.300 0.323
202306 0.067 116.400 0.071
202309 0.044 117.400 0.046
202312 -0.483 116.700 -0.509
202403 0.112 118.400 0.116
202406 0.085 118.500 0.088
202409 0.235 118.900 0.243
202412 0.016 118.900 0.017
202503 0.063 120.200 0.064
202506 -0.037 120.700 -0.038
202509 -0.293 121.600 -0.296
202512 0.316 121.200 0.321
202603 -0.088 121.680 -0.089
202606 -0.283 122.970 -0.283

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.05 mean?
Wirtek AS (OCSE:WIRTEK) has a Cyclically Adjusted FCF per Share of kr0.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wirtek AS and its competitors.
Is Wirtek AS's Cyclically Adjusted FCF per Share too high?
Wirtek AS's current Cyclically Adjusted FCF per Share is kr0.05. Overall, Wirtek AS has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wirtek AS's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Wirtek AS's Cyclically Adjusted FCF per Share of kr0.05 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wirtek AS and its competitors. Wirtek AS's current Cyclically Adjusted FCF per Share is kr0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wirtek AS stock overvalued right now?
Based on GuruFocus' analysis, Wirtek AS (OCSE:WIRTEK) is currently considered Significantly Undervalued. The stock's GF Value™ is kr6.28, compared to a current price of kr4.06 — trading 35.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.05. Wirtek AS's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wirtek AS (OCSE:WIRTEK), the current Cyclically Adjusted FCF per Share is kr0.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wirtek AS (OCSE:WIRTEK) Overvalued in 2026?

Based on GuruFocus' analysis, Wirtek AS stock appears to be undervalued. The current stock price of kr4.06 is trading 35.4% below its estimated GF Value™ of kr6.28. GuruFocus considers Wirtek AS to be Significantly Undervalued.

Key valuation signals for OCSE:WIRTEK:

  • Cyclically Adjusted FCF per Share: kr0.05
  • GF Value™: kr6.28 vs. price of kr4.06 (35.4% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the OCSE:WIRTEK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wirtek AS Business Description

Address Niels Jernes Vej 10, Aalborg, DNK, 9220
Wirtek AS is a Danish software outsourcing company. It provides consultancy services in the field of software development and product testing. It creates software solutions and electronic equipment products. Its business units involve Electronic Equipment Services and Software Engineering Services. The company earns the majority of its revenue from Software Engineering services.
65GF Score

Get the complete analysis for OCSE:WIRTEK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.06
Price
kr6.28
GF Value