Endur ASA (OSL:ENDUR) Cyclically Adjusted FCF per Share: kr4.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSL:ENDUR Endur ASA OSL:ENDUR
83 GF Score
Price kr111.80
GF Value kr133.24
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Endur ASA Cyclically Adjusted FCF per Share?

Endur ASA OSL:ENDUR +0.90% 83 Cyclically Adjusted FCF per Share is kr4.25 as of Jun. 2026. GuruFocus rates OSL:ENDUR with a GF Score™ of 83/100 and a GF Value™ of kr133.24 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Endur ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.160. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.25 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 70.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Endur ASA was 70.20% per year. The lowest was -44.40% per year. And the median was 11.75% per year.

As of today (2026-08-27), Endur ASA's current stock price is kr111.80. Endur ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr4.25. Endur ASA's Cyclically Adjusted Price-to-FCF of today is 26.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endur ASA was 32.20. The lowest was 26.31. And the median was 28.07.


Endur ASA  (OSL:ENDUR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Endur ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=111.80/4.25
=26.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Endur ASA was 32.20. The lowest was 26.31. And the median was 28.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Endur ASA Cyclically Adjusted FCF per Share Related Terms


Endur ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Endur ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endur ASA Cyclically Adjusted FCF per Share Chart

Endur ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -96.42 -105.57 -61.86 -19.66 -2.80

Endur ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.69 -7.53 -2.80 3.82 4.25

OSL:ENDUR vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Endur ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endur ASA Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Endur ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Endur ASA's Cyclically Adjusted Price-to-FCF falls into.


OSL:ENDUR
83GF Score
Endur ASA OSL:ENDUR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endur ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Endur ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.16/141.5800*141.5800
=0.160

Current CPI (Jun. 2026) = 141.5800.

Endur ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 36.202 103.800 49.378
201609 -5.621 104.200 -7.637
201612 -27.226 104.400 -36.922
201703 0.327 105.000 0.441
201706 -0.681 105.800 -0.911
201709 25.819 105.900 34.518
201712 3.662 106.100 4.887
201803 -7.287 107.300 -9.615
201806 -1.720 108.500 -2.244
201809 -5.496 109.500 -7.106
201812 5.023 109.800 6.477
201903 -3.801 110.400 -4.875
201906 -3.834 110.600 -4.908
201909 -2.671 111.100 -3.404
201912 1.285 111.300 1.635
202003 -2.082 111.200 -2.651
202006 -2.145 112.100 -2.709
202012 0.000 112.900 0.000
202103 -9.753 114.600 -12.049
202106 -3.839 115.300 -4.714
202109 6.345 117.500 7.645
202112 -6.440 118.900 -7.668
202203 2.080 119.800 2.458
202206 1.975 122.600 2.281
202209 -0.071 125.600 -0.080
202212 4.063 125.900 4.569
202303 -1.927 127.600 -2.138
202306 4.268 130.400 4.634
202309 -0.717 129.800 -0.782
202312 0.995 131.900 1.068
202403 1.479 132.600 1.579
202406 1.882 133.800 1.991
202409 2.351 133.700 2.490
202412 6.049 134.800 6.353
202503 5.923 136.100 6.161
202506 1.585 137.800 1.628
202509 2.461 138.500 2.516
202512 10.287 139.100 10.470
202603 -1.512 141.030 -1.518
202606 0.160 141.580 0.160

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.25 mean?
Endur ASA (OSL:ENDUR) has a Cyclically Adjusted FCF per Share of kr4.25 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endur ASA and its competitors.
Is Endur ASA's Cyclically Adjusted FCF per Share too high?
Endur ASA's current Cyclically Adjusted FCF per Share is kr4.25. Overall, Endur ASA has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Endur ASA's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Endur ASA's Cyclically Adjusted FCF per Share of kr4.25 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Endur ASA and its competitors. Endur ASA's current Cyclically Adjusted FCF per Share is kr4.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endur ASA stock overvalued right now?
Based on GuruFocus' analysis, Endur ASA (OSL:ENDUR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr133.24, compared to a current price of kr111.80 — trading 16.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.25. Endur ASA's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Endur ASA (OSL:ENDUR), the current Cyclically Adjusted FCF per Share is kr4.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endur ASA (OSL:ENDUR) Overvalued in 2026?

Based on GuruFocus' analysis, Endur ASA stock appears to be undervalued. The current stock price of kr111.80 is trading 16.1% below its estimated GF Value™ of kr133.24. GuruFocus considers Endur ASA to be Modestly Undervalued.

Key valuation signals for OSL:ENDUR:

  • Cyclically Adjusted FCF per Share: kr4.25
  • GF Value™: kr133.24 vs. price of kr111.80 (16.1% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the OSL:ENDUR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endur ASA Business Description

Other Exchanges 0JGO:UK4ZT0:Germany
Address Strandveien 17, Lysaker, NOR, 1366
Endur ASA is a Nordic industrial group and supplier of infrastructure and solutions for the land-based aquaculture industry. The company specializes in critical infrastructure; including bridges, quays, tunnels, dams, and land-based aquaculture. Its business segments are Aquaculture Solutions, Infrastructure and Other. The majority of the company's revenue is derived from the infrastructure segment, which includes concrete and steel construction, railway, harbour/quay construction and maintenance and underwater services. The Aquaculture Solutions segment includes production of land-based fish-farming facilities, concrete feed barges for the aquaculture industry and associated electro and automation services.
83GF Score

Get the complete analysis for OSL:ENDUR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr111.80
Price
kr133.24
GF Value