I-Tech AB (OSTO:ITECH) Cyclically Adjusted FCF per Share: kr1.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:ITECH I-Tech AB OSTO:ITECH
81 GF Score
Price kr67.80
GF Value kr64.91
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is I-Tech AB Cyclically Adjusted FCF per Share?

I-Tech AB OSTO:ITECH -0.88% 81 Cyclically Adjusted FCF per Share is kr1.03 as of Mar. 2026. GuruFocus rates OSTO:ITECH with a GF Score™ of 81/100 and a GF Value™ of kr64.91 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

I-Tech AB's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was kr5.442. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.03 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-15), I-Tech AB's current stock price is kr 67.80. I-Tech AB's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was kr1.03. I-Tech AB's Cyclically Adjusted Price-to-FCF of today is 65.83.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of I-Tech AB was 65.58. The lowest was 42.33. And the median was 48.06.


I-Tech AB  (OSTO:ITECH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

I-Tech AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=67.80/1.03
=65.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of I-Tech AB was 65.58. The lowest was 42.33. And the median was 48.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


I-Tech AB Cyclically Adjusted FCF per Share Related Terms


I-Tech AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for I-Tech AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I-Tech AB Cyclically Adjusted FCF per Share Chart

I-Tech AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.03

I-Tech AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.03 0.00

OSTO:ITECH vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, I-Tech AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I-Tech AB Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, I-Tech AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I-Tech AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:ITECH
81GF Score
I-Tech AB OSTO:ITECH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I-Tech AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I-Tech AB's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.442/133.3900*133.3900
=5.442

Current CPI (Dec. 2025) = 133.3900.

I-Tech AB Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.358 102.022 -0.468
201712 -0.582 103.793 -0.748
201812 -1.042 105.912 -1.312
201912 -0.461 107.766 -0.571
202012 0.409 108.296 0.504
202112 -0.204 112.486 -0.242
202212 1.685 126.365 1.779
202312 2.949 131.912 2.982
202412 2.964 132.987 2.973
202512 5.442 133.390 5.442

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr1.03 mean?
I-Tech AB (OSTO:ITECH) has a Cyclically Adjusted FCF per Share of kr1.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Tech AB and its competitors.
Is I-Tech AB's Cyclically Adjusted FCF per Share too high?
I-Tech AB's current Cyclically Adjusted FCF per Share is kr1.03. Overall, I-Tech AB has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does I-Tech AB's Cyclically Adjusted FCF per Share compare to LIN and SHW?
I-Tech AB's Cyclically Adjusted FCF per Share of kr1.03 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Tech AB and its competitors. I-Tech AB's current Cyclically Adjusted FCF per Share is kr1.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I-Tech AB stock overvalued right now?
Based on GuruFocus' analysis, I-Tech AB (OSTO:ITECH) is currently considered Fairly Valued. The stock's GF Value™ is kr64.91, compared to a current price of kr67.80 — trading 4.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr1.03. I-Tech AB's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For I-Tech AB (OSTO:ITECH), the current Cyclically Adjusted FCF per Share is kr1.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I-Tech AB (OSTO:ITECH) Overvalued in 2026?

Based on GuruFocus' analysis, I-Tech AB stock appears to be overvalued. The current stock price of kr67.80 is trading 4.5% above its estimated GF Value™ of kr64.91. GuruFocus considers I-Tech AB to be Fairly Valued.

Key valuation signals for OSTO:ITECH:

  • Cyclically Adjusted FCF per Share: kr1.03
  • GF Value™: kr64.91 vs. price of kr67.80 (4.5% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the OSTO:ITECH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I-Tech AB Business Description

Other Exchanges 99I:Germany
Address Forandringens gata 10, Molndal, SWE, SE- 431 53
I-Tech AB is a biotechnology company. The company has developed the antifouling technology Selektope, an active substance that prevents barnacle attachment on submerged surfaces such as ships and boat hulls. The company's business model is ultra scalable, that large top-line figures are generated in a compact organisation.
81GF Score

Get the complete analysis for OSTO:ITECH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr67.80
Price
kr64.91
GF Value