Nitro Games (OSTO:NITRO) Cyclically Adjusted FCF per Share: kr-6.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:NITRO Nitro Games PLC OSTO:NITRO
52 GF Score
Price kr2.49
GF Value kr1.42
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Nitro Games Cyclically Adjusted FCF per Share?

Nitro Games OSTO:NITRO +4.18% 52 Cyclically Adjusted FCF per Share is kr-6.84 as of Mar. 2026. GuruFocus rates OSTO:NITRO with a GF Score™ of 52/100 and a GF Value™ of kr1.42 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nitro Games's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.263. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-6.84 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Nitro Games's current stock price is kr2.49. Nitro Games's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-6.84. Nitro Games's Cyclically Adjusted Price-to-FCF of today is .


Nitro Games  (OSTO:NITRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nitro Games Cyclically Adjusted FCF per Share Related Terms


Nitro Games Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nitro Games's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitro Games Cyclically Adjusted FCF per Share Chart

Nitro Games Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -6.84

Nitro Games Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -7.04 -6.84 -6.84

OSTO:NITRO vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Nitro Games's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitro Games Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Nitro Games's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nitro Games's Cyclically Adjusted Price-to-FCF falls into.


OSTO:NITRO
52GF Score
Nitro Games PLC OSTO:NITRO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitro Games Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nitro Games's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.263/124.6700*124.6700
=0.263

Current CPI (Mar. 2026) = 124.6700.

Nitro Games Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.246 100.390 -1.547
201609 -0.552 100.540 -0.684
201612 -1.119 101.020 -1.381
201703 -1.655 100.910 -2.045
201706 -5.053 101.140 -6.229
201709 -2.604 101.320 -3.204
201712 -3.548 101.510 -4.357
201803 -4.428 101.730 -5.427
201806 -5.109 102.320 -6.225
201809 -4.573 102.600 -5.557
201812 -4.679 102.710 -5.679
201903 -3.398 102.870 -4.118
201906 -3.481 103.360 -4.199
201909 -1.452 103.540 -1.748
201912 -0.759 103.650 -0.913
202003 -1.496 103.490 -1.802
202006 -0.643 103.320 -0.776
202009 -1.269 103.710 -1.525
202012 -1.257 103.890 -1.508
202103 -1.450 104.870 -1.724
202106 -0.767 105.360 -0.908
202109 -0.871 106.290 -1.022
202112 0.058 107.490 0.067
202203 -0.952 110.950 -1.070
202206 -1.012 113.570 -1.111
202209 -0.937 114.920 -1.016
202212 -0.322 117.320 -0.342
202303 -0.314 119.750 -0.327
202306 -1.302 120.690 -1.345
202309 -1.791 121.280 -1.841
202312 1.050 121.540 1.077
202403 -0.226 122.360 -0.230
202406 0.123 122.230 0.125
202409 -0.205 122.260 -0.209
202412 0.007 122.390 0.007
202503 -0.154 123.010 -0.156
202506 0.171 122.530 0.174
202509 -0.019 122.880 -0.019
202512 0.138 122.670 0.140
202603 0.263 124.670 0.263

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-6.84 mean?
Nitro Games (OSTO:NITRO) has a Cyclically Adjusted FCF per Share of kr-6.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nitro Games and its competitors.
Is Nitro Games' Cyclically Adjusted FCF per Share too high?
Nitro Games' current Cyclically Adjusted FCF per Share is kr-6.84. Overall, Nitro Games has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nitro Games' Cyclically Adjusted FCF per Share compare to NTES and EA?
Nitro Games' Cyclically Adjusted FCF per Share of kr-6.84 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nitro Games and its competitors. Nitro Games's current Cyclically Adjusted FCF per Share is kr-6.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitro Games stock overvalued right now?
Based on GuruFocus' analysis, Nitro Games (OSTO:NITRO) is currently considered Significantly Overvalued. The stock's GF Value™ is kr1.42, compared to a current price of kr2.49 — trading 75.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-6.84. Nitro Games' overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nitro Games (OSTO:NITRO), the current Cyclically Adjusted FCF per Share is kr-6.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitro Games (OSTO:NITRO) Overvalued in 2026?

Based on GuruFocus' analysis, Nitro Games stock appears to be overvalued. The current stock price of kr2.49 is trading 75.4% above its estimated GF Value™ of kr1.42. GuruFocus considers Nitro Games to be Significantly Overvalued.

Key valuation signals for OSTO:NITRO:

  • Cyclically Adjusted FCF per Share: kr-6.84
  • GF Value™: kr1.42 vs. price of kr2.49 (75.4% above fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the OSTO:NITRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitro Games Business Description

Address Juha Vainion katu 2, Kotka, FIN, 48100
Nitro Games PLC is a free-to-play mobile game developer and publisher. It develops and publishes games for international distribution and sells its expertise as a service to international gaming players as part of its services business. The company specializes in action and shooter games. It has developed games such as East India Company, Commander: Conquest of the Americas, Pirates of Black Cove, Raids of Glory, and many more. Geographically, the company generates the majority of its revenue from North America, and the rest from the EU, the United Kingdom, and other countries.
52GF Score

Get the complete analysis for OSTO:NITRO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.49
Price
kr1.42
GF Value