Proact IT Group AB (OSTO:PACT) Cyclically Adjusted FCF per Share: kr15.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:PACT Proact IT Group AB OSTO:PACT
85 GF Score
Price kr125.20
GF Value kr116.06
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Proact IT Group AB Cyclically Adjusted FCF per Share?

Proact IT Group AB OSTO:PACT -2.95% 85 Cyclically Adjusted FCF per Share is kr15.52 as of Jun. 2026. GuruFocus rates OSTO:PACT with a GF Score™ of 85/100 and a GF Value™ of kr116.06 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Proact IT Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr4.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr15.52 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Proact IT Group AB's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Proact IT Group AB was 20.20% per year. The lowest was 9.80% per year. And the median was 18.40% per year.

As of today (2026-07-18), Proact IT Group AB's current stock price is kr125.20. Proact IT Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr15.52. Proact IT Group AB's Cyclically Adjusted Price-to-FCF of today is 8.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Proact IT Group AB was 18.01. The lowest was 4.87. And the median was 9.47.


Proact IT Group AB  (OSTO:PACT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Proact IT Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=125.20/15.52
=8.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Proact IT Group AB was 18.01. The lowest was 4.87. And the median was 9.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Proact IT Group AB Cyclically Adjusted FCF per Share Related Terms


Proact IT Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Proact IT Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proact IT Group AB Cyclically Adjusted FCF per Share Chart

Proact IT Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.86 10.94 13.27 14.03 14.46

Proact IT Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.49 14.36 14.46 15.26 15.52

OSTO:PACT vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Proact IT Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proact IT Group AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Proact IT Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Proact IT Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:PACT
85GF Score
Proact IT Group AB OSTO:PACT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proact IT Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Proact IT Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.118/134.1100*134.1100
=4.118

Current CPI (Jun. 2026) = 134.1100.

Proact IT Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.238 101.138 2.968
201612 3.585 102.022 4.713
201703 1.540 102.022 2.024
201706 3.091 102.752 4.034
201709 -4.005 103.279 -5.201
201712 8.062 103.793 10.417
201803 -0.472 103.962 -0.609
201806 1.996 104.875 2.552
201809 1.286 105.679 1.632
201812 6.013 105.912 7.614
201903 -0.062 105.886 -0.079
201906 2.746 106.742 3.450
201909 1.595 107.214 1.995
201912 7.602 107.766 9.460
202003 -1.093 106.563 -1.376
202006 6.512 107.498 8.124
202009 1.960 107.635 2.442
202012 9.670 108.296 11.975
202103 -2.040 108.360 -2.525
202106 8.993 108.928 11.072
202109 -5.198 110.338 -6.318
202112 9.613 112.486 11.461
202203 1.111 114.825 1.298
202206 4.447 118.384 5.038
202209 -3.027 122.296 -3.319
202212 12.433 126.365 13.195
202303 0.546 127.042 0.576
202306 4.332 129.407 4.489
202309 4.564 130.224 4.700
202312 8.278 131.912 8.416
202403 3.351 132.205 3.399
202406 4.611 132.716 4.659
202409 2.886 132.304 2.925
202412 7.416 132.987 7.479
202503 1.675 132.825 1.691
202506 4.079 133.699 4.092
202509 -1.333 133.480 -1.339
202512 8.561 133.390 8.607
202603 5.362 133.560 5.384
202606 4.118 134.110 4.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr15.52 mean?
Proact IT Group AB (OSTO:PACT) has a Cyclically Adjusted FCF per Share of kr15.52 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Proact IT Group AB and its competitors.
Is Proact IT Group AB's Cyclically Adjusted FCF per Share too high?
Proact IT Group AB's current Cyclically Adjusted FCF per Share is kr15.52. Overall, Proact IT Group AB has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Proact IT Group AB's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Proact IT Group AB's Cyclically Adjusted FCF per Share of kr15.52 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Proact IT Group AB and its competitors. Proact IT Group AB's current Cyclically Adjusted FCF per Share is kr15.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proact IT Group AB stock overvalued right now?
Based on GuruFocus' analysis, Proact IT Group AB (OSTO:PACT) is currently considered Fairly Valued. The stock's GF Value™ is kr116.06, compared to a current price of kr125.20 — trading 7.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr15.52. Proact IT Group AB's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Proact IT Group AB (OSTO:PACT), the current Cyclically Adjusted FCF per Share is kr15.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Proact IT Group AB (OSTO:PACT) Overvalued in 2026?

Based on GuruFocus' analysis, Proact IT Group AB stock appears to be overvalued. The current stock price of kr125.20 is trading 7.9% above its estimated GF Value™ of kr116.06. GuruFocus considers Proact IT Group AB to be Fairly Valued.

Key valuation signals for OSTO:PACT:

  • Cyclically Adjusted FCF per Share: kr15.52
  • GF Value™: kr116.06 vs. price of kr125.20 (7.9% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the OSTO:PACT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Proact IT Group AB Business Description

Other Exchanges 0GT3:UKPIU0:Germany
Address Frsoundaviks Alle 1, Solna, Stockholm, SWE, 169 04
Proact IT Group AB is a European-based independent data centre and cloud service provider. It offers infrastructure, IT services, and technical solutions that help organizations store, connect, protect, and manage data securely and efficiently. Its operating segments are Nordic & Baltics, UK, West, and Central. The majority of the company's revenue comes from the Nordics and Baltics, which include Denmark, Estonia, Finland, Latvia, Norway, Sweden and the United States.
85GF Score

Get the complete analysis for OSTO:PACT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr125.20
Price
kr116.06
GF Value